DELL TECHNOLOGIES INC.
| |||||||||||||||||||
| |||||||||||||||||||
| Three Months Ended |
|
|
| Fiscal Year Ended |
|
| ||||||||||||
| January 31,
|
| February 1,
|
| Change |
| January 31,
|
| February 1,
|
| Change | ||||||||
Net income (loss) | $ | 416 |
|
| $ | (287) |
|
| 245% |
| $ | 5,529 |
|
| $ | (2,181) |
|
| 354% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Amortization of intangibles | 1,074 |
|
| 1,544 |
|
|
|
| 4,408 |
|
| 6,138 |
|
|
| ||||
Impact of purchase accounting | 112 |
|
| 190 |
|
|
|
| 411 |
|
| 820 |
|
|
| ||||
Transaction-related expenses | 120 |
|
| 387 |
|
|
|
| 285 |
|
| 824 |
|
|
| ||||
Stock-based compensation
| 376 |
|
| 247 |
|
|
|
| 1,262 |
|
| 918 |
|
|
| ||||
Other corporate expenses | 368 |
|
| 31 |
|
|
|
| 1,160 |
|
| 419 |
|
|
| ||||
Fair value adjustments on
| (34) |
|
| (113) |
|
|
|
| (194) |
|
| (342) |
|
|
| ||||
Aggregate adjustment for
| (748) |
|
| (407) |
|
|
|
| (6,772) |
|
| (1,369) |
|
|
| ||||
Non-GAAP net income (a) | $ | 1,684 |
|
| $ | 1,592 |
|
| 6% |
| $ | 6,089 |
|
| $ | 5,227 |
|
| 16% |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net income (loss) | $ | 416 |
|
| $ | (287) |
|
| 245% |
| $ | 5,529 |
|
| $ | (2,181) |
|
| 354% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Interest and other, net | 626 |
|
| 606 |
|
|
|
| 2,626 |
|
| 2,170 |
|
|
| ||||
Income tax provision (benefit) | (325) |
|
| 12 |
|
|
|
| (5,533) |
|
| (180) |
|
|
| ||||
Depreciation and amortization | 1,535 |
|
| 1,940 |
|
|
|
| 6,143 |
|
| 7,746 |
|
|
| ||||
EBITDA | $ | 2,252 |
|
| $ | 2,271 |
|
| (1)% |
| $ | 8,765 |
|
| $ | 7,555 |
|
| 16% |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
EBITDA | $ | 2,252 |
|
| $ | 2,271 |
|
| (1)% |
| $ | 8,765 |
|
| $ | 7,555 |
|
| 16% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Stock-based compensation
| 376 |
|
| 247 |
|
|
|
| 1,262 |
|
| 918 |
|
|
| ||||
Impact of purchase
| 96 |
|
| 168 |
|
|
|
| 347 |
|
| 704 |
|
|
| ||||
Transaction-related expenses | 120 |
|
| 313 |
|
|
|
| 285 |
|
| 722 |
|
|
| ||||
Other corporate expenses | 357 |
|
| 29 |
|
|
|
| 1,128 |
|
| 397 |
|
|
| ||||
Adjusted EBITDA | $ | 3,201 |
|
| $ | 3,028 |
|
| 6% |
| $ | 11,787 |
|
| $ | 10,296 |
|
| 14% |
Dell Technologies Reports Fiscal Year 2020 Fourth Quarter and Full Year Financial Results
| | More GIS News |
|
RELATED NEWS