Future-of-Work Solutions Power Dell Technologies' Second Quarter Fiscal 2021 Financial Results

 

DELL TECHNOLOGIES INC.

Reconciliation of Selected Non-GAAP Financial Measures

For the Three Months Ended August 2, 2019

(in millions, except per share amounts; unaudited)



GAAP


Amortization of
intangibles


Impact of
purchase
accounting


Transaction-
related
expenses


Stock-based
compensation
expense


Other
corporate
expenses


Fair value
adjustments
on equity
investments


Aggregate
adjustment
for income
taxes


Non-
GAAP

Net income

$

4,232



1,060



102



47



301



714



(80)



(4,625)



$

1,751


Less: Net income attributable to non-controlling interests (a)

816



71



6



2



51





100



(915)



131


Net income attributable to Dell Technologies Inc. - basic

3,416



989



96



45



250



714



(180)



(3,710)



1,620


Incremental dilution from VMware, Inc. attributable to Dell Technologies Inc. (b)

(62)

















(9)


Net income attributable to Dell Technologies Inc. - diluted

$

3,354

















$

1,611




















Earnings per share - basic

$

4.75

















$

2.25


Earnings per share - diluted

$

4.47

















$

2.15




















Weighted-average shares outstanding - basic

719

















719


Weighted-average shares outstanding - diluted

751

















751










(a)

Net income attributable to non-controlling interests is calculated by multiplying the minority interest percentage of VMware, Inc., Pivotal Software, Inc., and SecureWorks Corp. by their non-GAAP net income adjustments for the period presented.

(b)

Incremental dilution from VMware, Inc. attributable to Dell Technologies Inc. represents the impact of VMware, Inc.'s dilutive securities on the diluted earnings per share of Dell Technologies Inc. and is calculated by multiplying the difference between VMware, Inc.'s basic and diluted earnings per share by the number of shares of VMware, Inc. common stock held by Dell Technologies Inc.


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise