Cadence Reports First Quarter 2021 Financial Results

Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting.

The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:

Operating Margin Reconciliation

 

Three Months Ended

 

 

April 3, 2021

 

March 28, 2020

 

 

(unaudited)

GAAP operating margin as a percent of total revenue

 

28%

 

23%

Reconciling items to non-GAAP operating margin as a percent of total revenue:

 

 

 

 

Stock-based compensation expense

 

7%

 

7%

Amortization of acquired intangibles

 

2%

 

2%

Acquisition and integration-related costs

 

1%

 

1%

Restructuring and other credits

 

0%

 

0%

Non-qualified deferred compensation expenses (credits)

 

0%

 

(1)%

Special charges

 

0%

 

0%

Non-GAAP operating margin as a percent of total revenue

 

38%

 

32%

Net Income Reconciliation

 

Three Months Ended

 

 

April 3, 2021

 

March 28, 2020

(in thousands)

 

(unaudited)

Net income on a GAAP basis

 

$

187,169

 

 

$

123,988

 

Stock-based compensation expense

 

 

52,596

 

 

 

46,482

 

Amortization of acquired intangibles

 

 

16,399

 

 

 

15,066

 

Acquisition and integration-related costs

 

 

5,510

 

 

 

3,970

 

Restructuring and other credits

 

 

(277

)

 

 

(1,067

)

Non-qualified deferred compensation expenses (credits)

 

 

1,898

 

 

 

(4,796

)

Special charges

 

 

 

 

 

124

 

Other income or expense related to investments and non-qualified deferred compensation plan assets*

 

 

(3,332

)

 

 

8,011

 

Income tax effect of non-GAAP adjustments

 

 

(28,782

)

 

 

(25,483

)

Net income on a non-GAAP basis

 

$

231,181

 

 

$

166,295

 

*

Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

Diluted Net Income Per Share Reconciliation

 

Three Months Ended

 

 

April 3, 2021

 

March 28, 2020

(in thousands, except per share data)

 

(unaudited)

Diluted net income per share on a GAAP basis

 

$

0.67

 

 

$

0.44

 

Stock-based compensation expense

 

 

0.19

 

 

 

0.17

 

Amortization of acquired intangibles

 

 

0.06

 

 

 

0.05

 

Acquisition and integration-related costs

 

 

0.02

 

 

 

0.02

 

Restructuring and other credits

 

 

 

 

 

 

Non-qualified deferred compensation expenses (credits)

 

 

 

 

 

(0.02

)

Special charges

 

 

 

 

 

 

Other income or expense related to investments and non-qualified deferred compensation plan assets*

 

 

(0.01

)

 

 

0.03

 

Income tax effect of non-GAAP adjustments

 

 

(0.10

)

 

 

(0.09

)

Diluted net income per share on a non-GAAP basis

 

$

0.83

 

 

$

0.60

 

Shares used in calculation of diluted net income per share

 

 

280,140

 

 

 

279,265

 

*

Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.


« Previous Page 1 | 2 | 3 | 4  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise