Xometry, Inc. and Subsidiaries
Unaudited Reconciliations of Non-GAAP Financial Measures
(In thousands)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Adjusted EBITDA: | ||||||||||||||||
| Net loss | $ | (12,264 | ) | $ | (6,119 | ) | $ | (22,765 | ) | $ | (14,726 | ) | ||||
| Add (deduct): | ||||||||||||||||
| Interest and other expense | 463 | 393 | 916 | 648 | ||||||||||||
| Depreciation and amortization(1) | 753 | 700 | 1,487 | 1,389 | ||||||||||||
| Stock-based compensation(2) | 1,975 | 238 | 2,480 | 386 | ||||||||||||
| Adjusted EBITDA | $ | (9,073 | ) | $ | (4,788 | ) | $ | (17,882 | ) | $ | (12,303 | ) | ||||
