Cadence Reports Third Quarter 2021 Financial Results

To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, investment gains or losses, income or expenses related to Cadence’s non-qualified deferred compensation plan, restructuring, executive severance and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments.

Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting.

The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:

Operating Margin Reconciliation

 

Three Months Ended

 

 

October 2, 2021

 

September 26, 2020

 

 

(unaudited)

GAAP operating margin as a percent of total revenue

 

26

%

 

25

%

Reconciling items to non-GAAP operating margin as a percent of total revenue:

 

 

 

 

Stock-based compensation expense

 

7

%

 

7

%

Amortization of acquired intangibles

 

2

%

 

3

%

Acquisition and integration-related costs

 

1

%

 

1

%

Restructuring and other charges (credits)

 

0

%

 

0

%

Non-qualified deferred compensation expenses (credits)

 

0

%

 

0

%

Non-GAAP operating margin as a percent of total revenue

 

36

%

 

36

%

 

Net Income Reconciliation

 

Three Months Ended

 

 

October 2, 2021

 

September 26, 2020

(in thousands)

 

(unaudited)

Net income on a GAAP basis

 

$

176,307

 

 

$

161,630

 

Stock-based compensation expense

 

52,746

 

 

45,334

 

Amortization of acquired intangibles

 

16,774

 

 

15,885

 

Acquisition and integration-related costs

 

5,326

 

 

6,739

 

Restructuring and other charges (credits)

 

(222

)

 

13

 

Non-qualified deferred compensation expenses (credits)

 

(351

)

 

1,779

 

Other income or expense related to investments and non-qualified deferred compensation plan assets*

 

815

 

 

(876

)

Income tax effect of non-GAAP adjustments

 

(29,817

)

 

(33,451

)

Net income on a non-GAAP basis

 

$

221,578

 

 

$

197,053

 

*

 

Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

 

Diluted Net Income Per Share Reconciliation

 

Three Months Ended

 

 

October 2, 2021

 

September 26, 2020

(in thousands, except per share data)

 

(unaudited)

Diluted net income per share on a GAAP basis

 

$

0.63

 

 

$

0.58

 

Stock-based compensation expense

 

0.19

 

 

0.16

 

Amortization of acquired intangibles

 

0.06

 

 

0.06

 

Acquisition and integration-related costs

 

0.02

 

 

0.02

 

Restructuring and other charges (credits)

 

 

 

 

Non-qualified deferred compensation expenses (credits)

 

 

 

 

Other income or expense related to investments and non-qualified deferred compensation plan assets*

 

 

 

 

Income tax effect of non-GAAP adjustments

 

(0.10

)

 

(0.12

)

Diluted net income per share on a non-GAAP basis

 

$

0.80

 

 

$

0.70

 

 

Shares used in calculation of diluted net income per share

 

278,311

 

 

280,024

 

*

 

Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

 

« Previous Page 1 | 2 | 3 | 4  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise