Table 2. Adjusted EBITDA from continuing operations (in thousands) (unaudited) |
||||||||||||||||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||||||
|
|
October 1,
|
|
October 2,
|
|
October 1,
|
|
October 2,
|
||||||||||||
Adjusted EBITDA from continuing operations |
|
|
|
|
|
|
|
|
||||||||||||
Consolidated Results |
|
|
|
|
|
|
|
|
||||||||||||
Sales from continuing operations |
|
$ |
179,836 |
|
|
|
$ |
213,959 |
|
|
|
$ |
533,846 |
|
|
|
$ |
599,171 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings (loss) from continuing operations, net of tax |
|
14,667 |
|
|
|
(38,507 |
) |
|
|
34,507 |
|
|
|
(39,014 |
) |
|
||||
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense, net |
|
3,646 |
|
|
|
5,327 |
|
|
|
12,232 |
|
|
|
14,382 |
|
|
||||
Income tax expense (benefit) |
|
4,447 |
|
|
|
679 |
|
|
|
10,156 |
|
|
|
(1,022 |
) |
|
||||
Non-service pension and post retirement benefit income |
|
(6,612 |
) |
|
|
(4,063 |
) |
|
|
(19,832 |
) |
|
|
(12,188 |
) |
|
||||
Other (income) expense, net |
|
(172 |
) |
|
|
(534 |
) |
|
|
275 |
|
|
|
(424 |
) |
|
||||
Depreciation and amortization |
|
9,083 |
|
|
|
12,390 |
|
|
|
27,474 |
|
|
|
32,204 |
|
|
||||
Other Adjustments: |
|
|
|
|
|
|
|
|
||||||||||||
Non cash, non tax goodwill impairment charge |
|
— |
|
|
|
50,307 |
|
|
|
— |
|
|
|
50,307 |
|
|
||||
Restructuring and severance costs |
|
2,611 |
|
|
|
1,541 |
|
|
|
5,479 |
|
|
|
7,820 |
|
|
||||
Cost associated with corporate development activities |
|
136 |
|
|
|
1,866 |
|
|
|
551 |
|
|
|
4,332 |
|
|
||||
Bal Seal acquisition costs |
|
— |
|
|
|
14 |
|
|
|
— |
|
|
|
8,461 |
|
|
||||
Cost of acquired Bal Seal retention plans |
|
— |
|
|
|
5,703 |
|
|
|
— |
|
|
|
17,110 |
|
|
||||
Inventory step-up associated with Bal Seal acquisition |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,355 |
|
|
||||
Costs from transition services agreement |
|
24 |
|
|
|
3,019 |
|
|
|
1,728 |
|
|
|
11,532 |
|
|
||||
Income from transition services agreement |
|
(14 |
) |
|
|
(1,829 |
) |
|
|
(931 |
) |
|
|
(7,853 |
) |
|
||||
Senior leadership transition |
|
— |
|
|
|
280 |
|
|
|
— |
|
|
|
280 |
|
|
||||
Reversal of employee tax-related matters in foreign operations |
|
— |
|
|
|
(648 |
) |
|
|
— |
|
|
|
(1,859 |
) |
|
||||
Reversal of environmental accrual at GRW |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(264 |
) |
|
||||
Loss (gain) on sale of business |
|
— |
|
|
|
— |
|
|
|
234 |
|
|
|
(493 |
) |
|
||||
Adjustments |
|
$ |
13,149 |
|
|
|
$ |
74,052 |
|
|
|
$ |
37,366 |
|
|
|
$ |
124,680 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted EBITDA from continuing operations |
|
$ |
27,816 |
|
|
|
$ |
35,545 |
|
|
|
$ |
71,873 |
|
|
|
$ |
85,666 |
|
|
Adjusted EBITDA margin |
|
15.5 |
|
% |
|
16.6 |
|
% |
|
13.5 |
|
% |
|
14.3 |
|
% |
Kaman Reports 2021 Third Quarter Results
| | More GIS News |
|
Adjusted EBITDA from continuing operations - Adjusted EBITDA from continuing operations is defined as earnings from continuing operations before interest, taxes, other expense (income), net, depreciation and amortization and certain items that are not indicative of the operating performance of the Company for the periods presented. Adjusted EBITDA from continuing operations differs from earnings from continuing operations, as calculated in accordance with GAAP, in that it excludes interest expense, net, income tax expense, depreciation and amortization, other expense (income), net, non-service pension and post retirement benefit expense (income), and certain items that are not indicative of the operating performance of the Company for the periods presented. We have made numerous investments in our business, such as acquisitions and capital expenditures, including facility improvements, new machinery and equipment, improvements to our information technology infrastructure and ERP systems, which we have adjusted for in Adjusted EBITDA from continuing operations. Adjusted EBITDA from continuing operations also does not give effect to cash used for debt service requirements and thus does not reflect funds available for distributions, reinvestments or other discretionary uses. Management believes Adjusted EBITDA from continuing operations provides an additional perspective on the operating results of the organization and its earnings capacity and helps improve the comparability of our results between periods because it provides a view of our operations that excludes items that management believes are not reflective of operating performance, such as items traditionally removed from net earnings in the calculation of EBITDA as well as Other expense (income), net and certain items that are not indicative of the operating performance of the Company for the period presented. Adjusted EBITDA from continuing operations is not presented as an alternative measure of operating performance, as determined in accordance with GAAP. No other adjustments were made during the three-month and nine-month fiscal periods ended October 1, 2021 and October 2, 2020. The following table illustrates the calculation of Adjusted EBITDA from continuing operations using GAAP measures:
RELATED NEWS