[ Back ]   [ More News ]   [ Home ]
TI reports Q4 2021 and 2021 financial results and shareholder returns

Conference call on TI website at 3:15 p.m. Central time today

DALLAS, Jan. 25, 2022 — (PRNewswire) — Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported fourth quarter revenue of $4.83 billion, net income of $2.14 billion and earnings per share of $2.27. Earnings per share included a 4-cent net cost that was not in the company's original guidance.

Regarding the company's performance and returns to shareholders, Rich Templeton, TI's chairman, president and CEO, made the following comments:

Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures.

Earnings summary

Amounts are in millions of dollars, except per-share amounts.


Q4 2021


Q4 2020


Change

Revenue

$       4,832


$       4,076


19%

Operating profit

$       2,503


$       1,813


38%

Net income

$       2,138


$       1,688


27%

Earnings per share

$         2.27


$         1.80


26%

 

Cash generation

Amounts are in millions of dollars.




Trailing 12 Months


Q4 2021


Q4 2021


Q4 2020


Change

Cash flow from operations

$       2,357


$        8,756


$        6,139


43%

Capital expenditures

$       1,282


$        2,462


$           649


279%

Free cash flow

$       1,075


$        6,294


$        5,490


15%

Free cash flow % of revenue



34.3%


38.0%



 

Cash return

Amounts are in millions of dollars.




Trailing 12 Months


Q4 2021


Q4 2021


Q4 2020


Change

Dividends paid

$       1,062


$       3,886


$       3,426


13%

Stock repurchases

$          142


$          527


$       2,553


(79)%

Total cash returned

$       1,204


$       4,413


$       5,979


(26)%

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Statements of Income


For Three Months Ended

December 31,


For Years Ended

December 31,

(In millions, except per-share amounts)


2021


2020


2021


2020

Revenue


$          4,832


$           4,076


$        18,344


$         14,461

Cost of revenue (COR)


1,482


1,430


5,968


5,192

Gross profit


3,350


2,646


12,376


9,269

Research and development (R&D)


389


388


1,554


1,530

Selling, general and administrative (SG&A)


404


398


1,666


1,623

Acquisition charges



47


142


198

Restructuring charges/other


54



54


24

Operating profit


2,503


1,813


8,960


5,894

Other income (expense), net (OI&E)


9


162


143


313

Interest and debt expense


49


48


184


190

Income before income taxes


2,463


1,927


8,919


6,017

Provision for income taxes


325


239


1,150


422

Net income


$          2,138


$           1,688


$          7,769


$           5,595










Diluted earnings per common share


$            2.27


$             1.80


$            8.26


$             5.97










Average shares outstanding:









Basic


924


919


923


921

Diluted


936


932


936


933










Cash dividends declared per common share


$            1.15


$             1.02


$            4.21


$             3.72











Supplemental Information






Our annual operating tax rate, which does not include discrete tax items, was 14% in both periods.










Provision for income taxes is based on the following:














Operating taxes (calculated using the estimated annual effective tax rate)


$             346


$              272


$          1,280


$              833

Discrete tax items


(21)


(33)


(130)


(411)

Provision for income taxes (effective taxes)


$             325


$              239


$          1,150


$              422










A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS is calculated using the following:










Net income


$          2,138


$           1,688


$          7,769


$           5,595

Income allocated to RSUs


(9)


(8)


(33)


(27)

Income allocated to common stock for diluted EPS


$          2,129


$           1,680


$          7,736


$           5,568

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Balance Sheets


December 31,

(In millions, except par value)


2021


2020

Assets





Current assets:





Cash and cash equivalents


$             4,631


$             3,107

Short-term investments


5,108


3,461

Accounts receivable, net of allowances of ($8) and ($11)


1,701


1,414

Raw materials


245


180

Work in process


1,067


964

Finished goods


598


811

Inventories


1,910


1,955

Prepaid expenses and other current assets


335


302

Total current assets


13,685


10,239

Property, plant and equipment at cost


7,858


5,781

Accumulated depreciation


(2,717)


(2,512)

Property, plant and equipment


5,141


3,269

Goodwill


4,362


4,362

Deferred tax assets


263


343

Capitalized software licenses


85


122

Overfunded retirement plans


392


246

Other long-term assets


748


770

Total assets


$           24,676


$           19,351






Liabilities and stockholders' equity





Current liabilities:





Current portion of long-term debt


$                500


$                550

Accounts payable


653


415

Accrued compensation


775


767

Income taxes payable


121


134

Accrued expenses and other liabilities


520


524

Total current liabilities


2,569


2,390

Long-term debt


7,241


6,248

Underfunded retirement plans


79


131

Deferred tax liabilities


87


90

Other long-term liabilities


1,367


1,305

Total liabilities


11,343


10,164

Stockholders' equity:





Preferred stock, $25 par value. Shares authorized – 10; none issued



Common stock, $1 par value. Shares authorized – 2,400; shares issued – 1,741


1,741


1,741

Paid-in capital


2,630


2,333

Retained earnings


45,919


42,051

Treasury common stock at cost





Shares: 2021 – 817; 2020 – 821


(36,800)


(36,578)

Accumulated other comprehensive income (loss), net of taxes (AOCI)


(157)


(360)

Total stockholders' equity


13,333


9,187

Total liabilities and stockholders' equity


$           24,676


$           19,351

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Statements of Cash Flows


For Three Months Ended

December 31,


For Years Ended

December 31,

(In millions)


2021


2020


2021


2020

Cash flows from operating activities









Net income


$             2,138


$             1,688


$             7,769


$             5,595

Adjustments to net income:









Depreciation


200


180


755


733

Amortization of acquisition-related intangibles



47


142


198

Amortization of capitalized software


13


16


57


61

Stock compensation


50


42


230


224

Gains on sales of assets


(50)


(1)


(57)


(4)

Deferred taxes


(4)


(22)


15


(137)

Increase (decrease) from changes in:









Accounts receivable


(48)


(22)


(287)


(340)

Inventories


(47)


117


45


46

Prepaid expenses and other current assets


(42)


(79)


57


(79)

Accounts payable and accrued expenses


(54)


3


33


63

Accrued compensation


110


111


7


63

Income taxes payable


34


135


(20)


(181)

Changes in funded status of retirement plans


14


(25)


62


(9)

Other


43


(65)


(52)


(94)

Cash flows from operating activities


2,357


2,125


8,756


6,139










Cash flows from investing activities









Capital expenditures


(1,282)


(212)


(2,462)


(649)

Proceeds from asset sales


68


1


75


4

Purchases of short-term investments


(3,697)


(2,351)


(10,124)


(5,786)

Proceeds from short-term investments


2,708


1,587


8,478


5,545

Other


(26)


(21)


(62)


(36)

Cash flows from investing activities


(2,229)


(996)


(4,095)


(922)










Cash flows from financing activities









Proceeds from issuance of long-term debt




1,495


1,498

Repayment of debt




(550)


(500)

Dividends paid


(1,062)


(937)


(3,886)


(3,426)

Stock repurchases


(142)


(15)


(527)


(2,553)

Proceeds from common stock transactions


52


114


377


470

Other


(8)


(6)


(46)


(36)

Cash flows from financing activities


(1,160)


(844)


(3,137)


(4,547)










Net change in cash and cash equivalents


(1,032)


285


1,524


670

Cash and cash equivalents at beginning of period


5,663


2,822


3,107


2,437

Cash and cash equivalents at end of period


$             4,631


$             3,107


$             4,631


$             3,107

 

Quarterly segment results

Amounts are in millions of dollars.


Q4 2021


Q4 2020


Change

Analog:






Revenue

$       3,758


$       3,127


20%

Operating profit

$       2,098


$       1,514


39%

Embedded Processing:






Revenue

$          764


$          720


6%

Operating profit

$          293


$          249


18%

Other:






Revenue

$          310


$          229


35%

Operating profit*

$          112


$            50


124%


* Includes acquisition charges and restructuring charges/other.

 

Annual segment results

Amounts are in millions of dollars.


2021


2020


Change

Analog:






Revenue

$     14,050


$     10,886


29%

Operating profit

$       7,393


$       4,912


51%

Embedded Processing:






Revenue

$       3,049


$       2,570


19%

Operating profit

$       1,174


$          743


58%

Other:






Revenue

$       1,245


$       1,005


24%

Operating profit*

$          393


$          239


64%


* Includes acquisition charges and restructuring charges/other.

 

Non-GAAP financial information

This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow was calculated by subtracting capital expenditures from the most directly comparable GAAP measure, cash flows from operating activities (also referred to as cash flow from operations).

We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.

Reconciliation to the most directly comparable GAAP measures is provided in the table below.

Amounts are in millions of dollars.


For Years Ended

December 31,




2021


2020


Change

Cash flow from operations (GAAP)

$

8,756


$

6,139


43%

Capital expenditures


(2,462)



(649)



Free cash flow (non-GAAP)

$

6,294


$

5,490


15%









Revenue

$

18,344


$

14,461











Cash flow from operations as a percentage of revenue (GAAP)


47.7%



42.5%



Free cash flow as a percentage of revenue (non-GAAP)


34.3%



38.0%



 

This release also includes references to an annual operating tax rate, a non-GAAP term we use to describe the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term annual operating tax rate helps differentiate from the effective tax rate, which includes discrete tax items.

Notice regarding forward-looking statements

This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.

We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management:

For a more detailed discussion of these factors, see the Risk factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement.

About Texas Instruments

Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures, tests and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, communications equipment and enterprise systems. Our passion to create a better world by making electronics more affordable through semiconductors is alive today, as each generation of innovation builds upon the last to make our technology smaller, more efficient, more reliable and more affordable – making it possible for semiconductors to go into electronics everywhere. We think of this as Engineering Progress. It's what we do and have been doing for decades. Learn more at TI.com.

TXN-G

Texas Instruments Logo. (PRNewsFoto/Texas Instruments Incorporated) (PRNewsfoto/Texas Instruments Incorporated)

 

Cision View original content to download multimedia: https://www.prnewswire.com/news-releases/ti-reports-q4-2021-and-2021-financial-results-and-shareholder-returns-301467996.html

SOURCE Texas Instruments Incorporated

Contact:
Company Name: Texas Instruments Incorporated
Media, Cindy Goforth, 214-479-7395
Email Contact or Tracy Steiner, 214-567-4595
Email Contact Investor Relations, Dave Pahl, 214-479-4629
Email Contact (Please do not publish these numbers or email addresses.)
Financial data for Texas Instruments Incorporated