Shapeways Reports First Quarter 2022 Results

Non-GAAP Financial Information

In addition to Shapeways’ results determined in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), Shapeways believes that Adjusted EBITDA, a non-U.S. GAAP financial measure, is useful in evaluating its operational performance. Shapeways uses this non-U.S. GAAP financial information to evaluate its ongoing operations and for internal planning and forecasting purposes. Shapeways believes that this non-U.S. GAAP financial information, when reviewed collectively with its U.S. GAAP results, may be helpful to investors in assessing its operating performance.

Shapeways defines Adjusted EBITDA as net income (loss) excluding debt forgiveness, interest expense, net of interest income, income tax benefit, depreciation and amortization, stock-based compensation, change in fair value of warrant liabilities, and other (which includes other income and non-operating gains and losses).

Shapeways believes that the use of Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends because it eliminates the effect of financing and capital expenditures and provides investors with a means to compare its financial measures with those of comparable companies, which may present similar non-U.S. GAAP financial measures to investors. However, you should be aware that when evaluating Adjusted EBITDA Shapeways may incur future expenses similar to those excluded when calculating these measures. In addition, Shapeways’ presentation of these measures should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items.

Because of these limitations, Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP. Shapeways compensates for these limitations by relying primarily on its U.S. GAAP results and using Adjusted EBITDA on a supplemental basis. You should review the reconciliation of net income (loss) to Adjusted EBITDA below and not rely on any single financial measure to evaluate Shapeways’ business.

SHAPEWAYS HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

 

 

March 31, 2022

 

December 31, 2021

 

(Unaudited)

 

 

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

64,692

 

 

$

79,677

 

Restricted cash

 

141

 

 

 

142

 

Accounts receivable

 

1,504

 

 

 

1,372

 

Inventory

 

894

 

 

 

927

 

Prepaid expenses and other current assets

 

6,939

 

 

 

4,360

 

Total current assets

 

74,170

 

 

 

86,478

 

Property and equipment, net

 

12,464

 

 

 

4,388

 

Right-of-use assets, net

 

703

 

 

 

842

 

Goodwill

 

1,835

 

 

 

1,835

 

Security deposits

 

175

 

 

 

175

 

Total assets

$

89,347

 

 

$

93,718

 

Liabilities and Stockholders’ Equity (Deficit)

 

 

 

Current liabilities

 

 

 

Accounts payable

$

1,705

 

 

$

1,909

 

Accrued expenses and other liabilities

 

3,486

 

 

 

2,645

 

Operating lease liabilities, current

 

551

 

 

 

639

 

Deferred revenue

 

515

 

 

 

921

 

Total current liabilities

 

6,257

 

 

 

6,114

 

Operating lease liabilities, net of current portion

 

252

 

 

 

326

 

Warrant liabilities

 

1,130

 

 

 

2,274

 

Total liabilities

 

7,639

 

 

 

8,714

 

Commitments and contingencies

 

 

 

Stockholders’ equity (deficit)

 

 

 

Preferred stock ($0.0001 par value; 10,000,000 shares authorized; none issued and outstanding as of March 31, 2022 and December 31, 2021, respectively)

 

 

 

 

 

Common stock ($0.0001 par value; 120,000,000 shares authorized; 48,845,706 and 48,627,739 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively)

 

5

 

 

 

5

 

Additional paid-in capital

 

198,972

 

 

 

198,179

 

Accumulated deficit

 

(116,848

)

 

 

(112,811

)

Accumulated other comprehensive loss

 

(421

)

 

 

(369

)

Total stockholders’ equity (deficit)

 

81,708

 

 

 

85,004

 

Total liabilities and stockholders’ equity (deficit)

$

89,347

 

 

$

93,718

 

SHAPEWAYS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME

(UNAUDITED)

(in thousands, except share and per share amounts)

 

 

Three Months Ended March 31,

 

2022

 

2021

Revenue, net

$

7,570

 

 

$

8,789

 

Cost of revenue

 

4,161

 

 

 

4,660

 

Gross profit

 

3,409

 

 

 

4,129

 

Operating expenses

 

 

 

Selling, general and administrative

 

6,145

 

 

 

3,033

 

Research and development

 

2,065

 

 

 

1,310

 

Total operating expenses

 

8,210

 

 

 

4,343

 

Loss from operations

 

(4,801

)

 

 

(214

)

Other income (expense)

 

 

 

Long-term debt forgiveness

 

 

 

 

2,000

 

Change in fair value of warrant liabilities

 

762

 

 

 

 

Interest expense

 

 

 

 

(151

)

Interest income

 

1

 

 

 

 

Other income

 

1

 

 

 

 

Total other income, net

 

764

 

 

 

1,849

 

Income (loss) before income tax benefit

 

(4,037

)

 

 

1,635

 

Income tax benefit

 

 

 

 

73

 

Net income (loss)

 

(4,037

)

 

 

1,708

 

Net income (loss) per share:

 

 

 

Basic

$

(0.08

)

 

$

0.05

 

Diluted

$

(0.08

)

 

$

0.05

 

Weighted average common shares outstanding:

 

 

 

Basic

 

53,142,447

 

 

 

35,993,403

 

Diluted

 

53,142,447

 

 

 

35,993,403

 

Other comprehensive (loss) income

 

 

 

Foreign currency translation adjustment

 

(52

)

 

 

(9

)

Comprehensive (loss) income

$

(4,089

)

 

$

1,699

 

SHAPEWAYS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands, except share and per share amounts)

 

 

Three Months Ended March 31,

 

2022

 

2021

Cash flows from operating activities:

 

 

 

Net income (loss)

$

(4,037

)

 

$

1,708

 

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

Depreciation and amortization

 

182

 

 

 

141

 

Stock-based compensation expense

 

312

 

 

 

174

 

Non-cash lease expense

 

131

 

 

 

845

 

Non-cash debt forgiveness

 

 

 

 

(2,000

)

Change in fair value of warrant liabilities

 

(762

)

 

 

 

Change in operating assets and liabilities:

 

 

 

Accounts receivable

 

(134

)

 

 

(708

)

Inventory

 

24

 

 

 

50

 

Prepaid expenses and other assets

 

(2,567

)

 

 

(558

)

Accounts payable

 

(193

)

 

 

(35

)

Accrued expenses and other liabilities

 

851

 

 

 

353

 

Lease liabilities

 

(154

)

 

 

(874

)

Deferred revenue

 

(406

)

 

 

(36

)

Net cash used in operating activities

 

(6,753

)

 

 

(940

)

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

 

(8,258

)

 

 

(136

)

Net cash used in investing activities

 

(8,258

)

 

 

(136

)

Cash flows from financing activities:

 

 

 

Proceeds from issuance of common stock

 

99

 

 

 

16

 

Repayments of loans payable

 

 

 

 

(460

)

Net cash provided by (used in) financing activities

 

99

 

 

 

(444

)

Net change in cash and cash equivalents and restricted cash

$

(14,912

)

 

$

(1,520

)

Effect of change in foreign currency exchange rates on cash and cash equivalents and restricted cash

 

(74

)

 

 

(12

)

Cash and cash equivalents and restricted cash at beginning of period

 

79,819

 

 

 

8,709

 

Cash and cash equivalents and restricted cash at end of period

$

64,833

 

 

$

7,177

 

Supplemental disclosure of cash and non-cash transactions:

 

 

 

Cash paid for interest

$

 

 

$

33

 

SHAPEWAYS HOLDINGS, INC.

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

For the Three Months Ended March 31, 2022 and 2021

 

 

 

Three Months Ended March 31,

(Dollars in thousands)

 

2022

 

2021

Net income (loss)

 

$

(4,037

)

 

$

1,708

 

Debt forgiveness

 

 

 

 

 

(2,000

)

Interest expense, net

 

 

 

 

 

151

 

Depreciation and amortization

 

 

182

 

 

 

141

 

Stock based compensation

 

 

312

 

 

 

174

 

Change in fair value of warrant liabilities

 

 

(762

)

 

 

 

Income tax benefit

 

 

 

 

 

(73

)

Other

 

 

2

 

 

 

7

 

Adjusted EBITDA

 

$

(4,303

)

 

$

108

 

SHAPEWAYS HOLDINGS, INC.

QUARTERLY PERFORMANCE

(Unaudited)

(in thousands)

 

 

Three Months Ended,

 

March 31,
2021

 

June 30,
2021

 

September 30,
2021

 

December 31,
2021

 

March 31,
2022

Revenue

$

8,789

 

 

$

8,849

 

 

$

7,716

 

 

$

8,269

 

 

$

7,570

 

% YoY Growth

 

 

 

26

%

 

 

(5

)%

 

 

(5

)%

 

 

(14

)%

 

 

 

 

 

 

 

 

 

 

Gross Profit

$

4,129

 

 

$

4,293

 

 

$

3,661

 

 

$

3,867

 

 

$

3,409

 

Gross Margin

 

47

%

 

 

49

%

 

 

47

%

 

 

47

%

 

 

45

%

 

 

 

 

 

 

 

 

 

 

Adj. EBITDA

$

108

 

 

$

319

 

 

$

(1,824

)

 

$

(3,106

)

 

$

(4,303

)

SHAPEWAYS HOLDINGS, INC.

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

 

 

Three Months Ended,

(Dollars in thousands)

March 31,
2021

 

June 30,
2021

 

September 30,
2021

 

December 31,
2021

 

March 31,
2022

Net income (loss)

$

1,708

 

 

$

(135

)

 

$

2,552

 

 

$

(2,369

)

 

$

(4,037

)

Debt forgiveness

 

(2,000

)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

151

 

 

 

130

 

 

 

126

 

 

 

(4

)

 

 

 

Depreciation and amortization

 

141

 

 

 

137

 

 

 

146

 

 

 

169

 

 

 

182

 

Stock based compensation

 

174

 

 

 

171

 

 

 

438

 

 

 

2,124

 

 

 

312

 

Change in fair value of warrant liabilities

 

 

 

 

 

 

 

(5,088

)

 

 

(3,018

)

 

 

(762

)

Income tax benefit

 

(73

)

 

 

2

 

 

 

 

 

 

 

 

 

 

Other

 

7

 

 

 

14

 

 

 

2

 

 

 

(8

)

 

 

2

 

Adjusted EBITDA

$

108

 

 

 

319

 

 

 

(1,824

)

 

 

(3,106

)

 

$

(4,303

)





© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise