Analog Devices Reports Record Fourth Quarter and Fiscal 2022 Results

5Tax Related Items: Income tax effect of the non-GAAP items discussed above, income tax from certain discrete tax items related to an intra-entity transfer of intangible assets, an income tax benefit from discrete tax items related to the consolidation of certain subsidiaries, and certain other income tax benefits associated with prior periods. We excluded the income tax effect of these tax related items from our non-GAAP measures because they are not associated with the tax expense on our current operating results.

About Analog Devices

Analog Devices, Inc. (NASDAQ: ADI) is a global semiconductor leader that bridges the physical and digital worlds to enable breakthroughs at the Intelligent Edge. ADI combines analog, digital, and software technologies into solutions that help drive advancements in digitized factories, mobility, and digital healthcare, combat climate change, and reliably connect humans and the world. With more than 24,000 people globally working alongside 125,000 global customers, ADI ensures today’s innovators stay Ahead of What’s Possible. Learn more at www.analog.com.

Forward Looking Statements

This press release contains forward-looking statements, which address a variety of subjects including, for example, our statements regarding our 2023 performance, momentum, and business resilience; increasing supply; expected revenue, operating margin, earnings per share, and other financial results; expected market trends, market share gains, long-term value and growth, operating leverage, production and inventory levels; expected customer demand and order rates for our products, expected product offerings and future innovations and solutions; and market position. Statements that are not historical facts, including statements about our beliefs, plans and expectations, are forward-looking statements. Such statements are based on our current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: the uncertainty as to the extent of the duration, scope and impacts of the COVID-19 pandemic; political and economic uncertainty, including any faltering in global economic conditions or the stability of credit and financial markets; erosion of consumer confidence and declines in customer spending; unavailability of raw materials, services, supplies or manufacturing capacity; changes in geographic, product or customer mix; changes in export classifications, import and export regulations or duties and tariffs; changes in our estimates of our expected tax rates based on current tax law; adverse results in litigation matters, including the potential for litigation related to the Maxim acquisition; the risk that we will be unable to retain and hire key personnel, including as a result of labor shortages; changes in demand for semiconductors; unanticipated difficulties or expenditures relating to integrating Maxim; uncertainty as to the long-term value of our common stock; the diversion of management time on integrating Maxim's business and operations; our ability to successfully integrate acquired businesses and technologies, including Maxim; and the risk that expected benefits, synergies and growth prospects of acquisitions, including our acquisition of Maxim, may not be fully achieved in a timely manner, or at all. For additional information about factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to our filings with the Securities and Exchange Commission (“SEC”), including the risk factors contained in our most recent Annual Report on Form 10-K. Forward-looking statements represent management’s current expectations and are inherently uncertain. Except as required by law, we do not undertake any obligation to update forward-looking statements made by us to reflect subsequent events or circumstances.

Analog Devices and the Analog Devices logo are registered trademarks or trademarks of Analog Devices, Inc. All other trademarks mentioned in this document are the property of their respective owners.

 

ANALOG DEVICES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except per share amounts)

 

 

Three Months Ended

 

Twelve Months Ended

 

Oct 29, 2022

 

Oct 30, 2021

 

Oct 29, 2022

 

Oct 30, 2021

Revenue

$

3,247,716

 

 

$

2,339,568

 

 

$

12,013,953

 

 

$

7,318,286

 

Cost of sales

 

1,104,901

 

 

 

1,217,748

 

 

 

4,481,479

 

 

 

2,793,274

 

Gross margin

 

2,142,815

 

 

 

1,121,820

 

 

 

7,532,474

 

 

 

4,525,012

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

421,008

 

 

 

399,121

 

 

 

1,700,518

 

 

 

1,296,126

 

Selling, marketing, general and administrative

 

336,560

 

 

 

317,455

 

 

 

1,266,175

 

 

 

915,418

 

Amortization of intangibles

 

252,865

 

 

 

213,594

 

 

 

1,012,572

 

 

 

536,811

 

Special charges, net

 

29,906

 

 

 

92,645

 

 

 

274,509

 

 

 

84,456

 

Total operating expenses

 

1,040,339

 

 

 

1,022,815

 

 

 

4,253,774

 

 

 

2,832,811

 

Operating income

 

1,102,476

 

 

 

99,005

 

 

 

3,278,700

 

 

 

1,692,201

 

Nonoperating expense (income):

 

 

 

 

 

 

 

Interest expense

 

47,707

 

 

 

54,621

 

 

 

200,408

 

 

 

184,825

 

Loss on extinguishment of debt

 

 

 

 

215,150

 

 

 

 

 

 

215,150

 

Interest income

 

(4,328

)

 

 

(421

)

 

 

(6,906

)

 

 

(1,220

)

Other, net

 

11,085

 

 

 

(14,178

)

 

 

(13,551

)

 

 

(35,268

)

Total nonoperating expense

 

54,464

 

 

 

255,172

 

 

 

179,951

 

 

 

363,487

 

Income (loss) before income taxes

 

1,048,012

 

 

 

(156,167

)

 

 

3,098,749

 

 

 

1,328,714

 

Provision for (benefit from) income taxes

 

111,786

 

 

 

(231,854

)

 

 

350,188

 

 

 

(61,708

)

Net income

$

936,226

 

 

$

75,687

 

 

$

2,748,561

 

 

$

1,390,422

 

 

 

 

 

 

 

 

 

Shares used to compute earnings per share - basic

 

512,231

 

 

 

483,345

 

 

 

519,226

 

 

 

397,462

 

Shares used to compute earnings per share - diluted

 

515,757

 

 

 

487,781

 

 

 

523,178

 

 

 

401,288

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

1.83

 

 

$

0.16

 

 

$

5.29

 

 

$

3.50

 

Diluted earnings per common share

$

1.82

 

 

$

0.16

 

 

$

5.25

 

 

$

3.46

 

 

ANALOG DEVICES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands)

 

 

October 29, 2022

 

October 30, 2021

Cash & cash equivalents

$

1,470,572

 

$

1,977,964

Accounts receivable

 

1,800,462

 

 

1,459,056

Inventories

 

1,399,914

 

 

1,200,610

Other current assets

 

267,044

 

 

740,687

Total current assets

 

4,937,992

 

 

5,378,317

Net property, plant and equipment

 

2,401,304

 

 

1,979,051

Other investments

 

122,285

 

 

127,856

Goodwill

 

26,913,134

 

 

26,918,470

Intangible assets, net

 

13,265,406

 

 

15,267,170

Deferred tax assets

 

2,264,888

 

 

2,267,269

Other assets

 

397,341

 

 

383,938

Total assets

$

50,302,350

 

$

52,322,071

 

 

 

 

Other current liabilities

$

2,442,655

 

$

2,253,649

Debt, current

 

 

 

516,663

Long-term debt

 

6,548,625

 

 

6,253,212

Deferred income taxes

 

3,622,538

 

 

3,938,830

Other non-current liabilities

 

1,223,209

 

 

1,367,175

Shareholders' equity

 

36,465,323

 

 

37,992,542

Total liabilities & equity

$

50,302,350

 

$

52,322,071

 

 

 

 

ANALOG DEVICES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

Three Months Ended

 

Twelve Months Ended

 

Oct 29, 2022

 

Oct 30, 2021

 

Oct 29, 2022

 

Oct 30, 2021

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

936,226

 

 

$

75,687

 

 

$

2,748,561

 

 

$

1,390,422

 

Adjustments to reconcile net income to net cash provided by operations:

 

 

 

 

 

 

 

Depreciation

 

70,703

 

 

 

72,338

 

 

 

283,338

 

 

 

231,275

 

Amortization of intangibles

 

501,911

 

 

 

406,625

 

 

 

2,014,161

 

 

 

843,359

 

Cost of goods sold for inventory acquired

 

 

 

 

331,083

 

 

 

271,396

 

 

 

331,083

 

Stock-based compensation expense

 

80,678

 

 

 

124,928

 

 

 

323,487

 

 

 

243,611

 

Non-cash impairment charge

 

 

 

 

 

 

 

91,953

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

215,150

 

 

 

 

 

 

215,150

 

Non-cash operating lease costs

 

(26,129

)

 

 

2,377

 

 

 

(44,087

)

 

 

19,232

 

Deferred income taxes

 

(121,627

)

 

 

(334,429

)

 

 

(326,755

)

 

 

(406,922

)

Other

 

8,426

 

 

 

6,813

 

 

 

(2,987

)

 

 

(24,086

)

Changes in operating assets and liabilities

 

(300,852

)

 

 

40,154

 

 

 

(883,665

)

 

 

(108,055

)

Total adjustments

 

213,110

 

 

 

865,039

 

 

 

1,726,841

 

 

 

1,344,647

 

Net cash provided by operating activities

 

1,149,336

 

 

 

940,726

 

 

 

4,475,402

 

 

 

2,735,069

 

Percent of revenue

 

35

%

 

 

40

%

 

 

37

%

 

 

37

%

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Additions to property, plant and equipment, net

 

(304,512

)

 

 

(130,777

)

 

 

(699,308

)

 

 

(343,676

)

Cash received from acquisition of Maxim, net of cash paid

 

 

 

 

2,450,550

 

 

 

 

 

 

2,450,550

 

Other

 

(1,821

)

 

 

7,032

 

 

 

41,940

 

 

 

36,651

 

Net cash (used for) provided by investing activities

 

(306,333

)

 

 

2,326,805

 

 

 

(657,368

)

 

 

2,143,525

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from debt

 

296,130

 

 

 

3,939,640

 

 

 

296,130

 

 

 

3,939,640

 

Early termination of debt

 

 

 

 

(3,591,982

)

 

 

(519,116

)

 

 

(3,591,982

)

Payments on revolver

 

 

 

 

(400,000

)

 

 

(400,000

)

 

 

(400,000

)

Proceeds from revolver

 

 

 

 

400,000

 

 

 

400,000

 

 

 

400,000

 

Payment on derivative instrument

 

 

 

 

(153,161

)

 

 

 

 

 

(153,161

)

Prepayment for stock repurchases

 

 

 

 

(500,000

)

 

 

 

 

 

(500,000

)

Dividend payments to shareholders

 

(390,345

)

 

 

(371,230

)

 

 

(1,544,552

)

 

 

(1,109,344

)

Repurchase of common stock

 

(818,182

)

 

 

(2,095,992

)

 

 

(2,577,015

)

 

 

(2,605,144

)

Proceeds from employee stock plans

 

3,873

 

 

 

7,757

 

 

 

33,887

 

 

 

63,105

 

Other

 

21,664

 

 

 

(4,730

)

 

 

19,946

 

 

 

(2,778

)

Net cash used for financing activities

 

(886,860

)

 

 

(2,769,698

)

 

 

(4,290,720

)

 

 

(3,959,664

)

Effect of exchange rate changes on cash

 

(10,531

)

 

 

(570

)

 

 

(34,706

)

 

 

3,174

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(54,388

)

 

 

497,263

 

 

 

(507,392

)

 

 

922,104

 

Cash and cash equivalents at beginning of period

 

1,524,960

 

 

 

1,480,701

 

 

$

1,977,964

 

 

$

1,055,860

 

Cash and cash equivalents at end of period

$

1,470,572

 

 

$

1,977,964

 

 

$

1,470,572

 

 

$

1,977,964

 

 

 

 

 

 

 

 

 

ANALOG DEVICES, INC.

« Previous Page 1 | 2 | 3 | 4 | 5  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise