Diodes Incorporated Reports Fourth Quarter and Fiscal 2022 Financial Results

Note: Throughout this release, we refer to “net income attributable to common stockholders” as “net income.”

(See the reconciliation tables of GAAP net income to non-GAAP adjusted net income near the end of this release for further details.)

Included in fourth quarter 2022 GAAP net income and non-GAAP adjusted net income was approximately $7.6 million, net of tax, of non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP earnings per share (“EPS”) and non-GAAP adjusted EPS would have increased by $0.16 per diluted share for the fourth quarter 2022, $0.14 for fourth quarter 2021 and $0.18 for the third quarter 2022.

EBITDA (a non-GAAP measure), which represents earnings before net interest expense, income tax, depreciation and amortization, in fourth quarter 2022 was $129.6 million, or 26.1 percent of revenue, increasing from $139.0 million, or 28.9 percent of revenue, in fourth quarter 2021 and a decrease from the $141.9 million, or 27.2 percent of revenue, in third quarter 2022. For a reconciliation of GAAP net income to EBITDA, see the table near the end of this release for further details.

For fourth quarter 2022, net cash provided by operating activities was $102.9 million. Net cash flow was a negative $44.7 million, which includes the pay down of $114.1 million of total debt. Free cash flow (a non-GAAP measure) was $39.1 million, which includes $63.8 million of capital expenditures.

Balance Sheet

As of December 31, 2022, the Company had approximately $348 million in cash and cash equivalents, restricted cash, and short-term investments. Total debt (including long-term and short-term) amounted to approximately $186 million and working capital was approximately $729 million.

The results announced today are preliminary and unaudited, as they are subject to the Company finalizing its closing procedures and completion of the quarterly review by its independent registered public accounting firm. As such, these results are subject to revision until the Company files its Form 10-K for the year ending December 31, 2022.

Business Outlook

Dr. Lu concluded, “For the first quarter of 2023, we expect revenue to be approximately $467 million, plus or minus 3 percent. GAAP gross margin is expected to be 41.0 percent, plus or minus 1 percent. Even with the revenue and loading decrease in the first quarter, we expect to maintain our gross margin effectively comparable to last quarter and above our target model of 40 percent. Non-GAAP operating expenses, which are GAAP operating expenses adjusted for amortization of acquisition-related intangible assets, are expected to be approximately 22.2 percent of revenue, plus or minus 1 percent. We expect net interest expense to be approximately $2.5 million. Our income tax rate is expected to be 19.0 percent, plus or minus 3 percent, and shares used to calculate diluted EPS for the first quarter are anticipated to be approximately 46.5 million.”

Amortization of acquisition-related intangible assets of $3.1 million, after tax, for previous acquisitions is not included in these non-GAAP estimates.

Conference Call

Diodes will host a conference call on Monday, February 6, 2023 at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) to discuss its fourth quarter and full year financial results. Investors and analysts may join the conference call by dialing 1-833-634-2590, and international callers may join the teleconference by dialing +1-412-317-6038. A telephone replay of the call will be made available approximately two hours after the call and will remain available until February 13, 2023 at midnight Central Time. The replay number is 1-877-344-7529 with a pass code of 1311288. International callers should dial +1-412-317-0088 and enter the same pass code at the prompt.

Additionally, this conference call will be broadcast live over the Internet and can be accessed by all interested parties on the Investors’ section of Diodes' website at https://investor.diodes.com. To listen to the live call, please go to the investors’ section of Diodes’ website and click on the conference call link at least 15 minutes prior to the start of the call to register, download and install any necessary audio software. For those unable to participate during the live broadcast, a replay will be available shortly after the call on Diodes' website for approximately 90 days.

About Diodes Incorporated

Diodes Incorporated (Nasdaq: DIOD), a Standard and Poor’s SmallCap 600 and Russell 3000 Index company, delivers high-quality semiconductor products to the world’s leading companies in the consumer electronics, computing, communications, industrial, and automotive markets. We leverage our expanded product portfolio of discrete, analog, and mixed-signal products and leading-edge packaging technology to meet customers’ needs. Our broad range of application-specific solutions and solutions-focused sales, coupled with worldwide operations of 32 sites, including engineering, testing, manufacturing, and customer service, enables us to be a premier provider for high-volume, high-growth markets. For more information visit www.diodes.com.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Any statements set forth above that are not historical facts are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such statements include statements containing forward-looking words such as “expect,” “anticipate,” “aim,” “estimate,” and variations thereof, including without limitation statements, whether direct or implied, regarding expectations of that for the first quarter of 2023, we expect revenue to be approximately $467 million plus or minus 3 percent; we expect GAAP gross margin to be 41.0 percent, plus or minus 1 percent; non-GAAP operating expenses, which are GAAP operating expenses adjusted for amortization of acquisition-related intangible assets, are expected to be approximately 22.2 percent of revenue, plus or minus 1 percent; we expect non-GAAP net interest expense to be approximately $2.5 million; we expect our income tax rate to be 19.0 percent, plus or minus 3 percent; shares used to calculate diluted EPS for the first quarter are anticipated to be approximately 46.5 million. Potential risks and uncertainties include, but are not limited to, such factors as: the risk that the COVID-19 pandemic may continue and have a material adverse effect on customer demand and staffing of our production, sales and administration facilities; the risk that such expectations may not be met; the risk that the expected benefits of acquisitions may not be realized or that integration of acquired businesses may not continue as rapidly as we anticipate; the risk that the cost, expense, and diversion of management attention associated with the LSC acquisition may be greater than we currently expect; the risk that we may not be able to maintain our current growth strategy or continue to maintain our current performance, costs, and loadings in our manufacturing facilities; the risk that we may not be able to increase our automotive, industrial, or other revenue and market share; risks of domestic and foreign operations, including excessive operating costs, labor shortages, higher tax rates, and our joint venture prospects; the risks of cyclical downturns in the semiconductor industry and of changes in end-market demand or product mix that may affect gross margin or render inventory obsolete; the risk of unfavorable currency exchange rates; the risk that our future outlook or guidance may be incorrect; the risks of global economic weakness or instability in global financial markets; the risks of trade restrictions, tariffs, or embargoes; the risk that the coronavirus outbreak or other similar epidemics may harm our domestic or international business operations to a greater extent than we currently anticipate; the risk of breaches of our information technology systems; and other information, including the “Risk Factors” detailed from time to time in Diodes’ filings with the United States Securities and Exchange Commission.

The Diodes logo is a registered trademark of Diodes Incorporated in the United States and other countries.

DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share data)

 
Three Months Ended Twelve Months Ended
December 31 December 31

2022

2021

2022

2021

Net sales

$

496,212

 

$

480,171

 

$

2,000,580

 

$

1,805,162

 

Cost of goods sold

 

290,016

 

 

289,480

 

 

1,173,343

 

 

1,134,802

 

Gross profit

 

206,196

 

 

190,691

 

 

827,237

 

 

670,360

 

 
Operating expenses
Selling, general and administrative

 

71,822

 

 

70,951

 

 

280,877

 

 

257,710

 

Research and development

 

34,090

 

 

30,096

 

 

126,316

 

 

119,200

 

Amortization of acquisition-related intangible assets

 

3,830

 

 

4,077

 

 

15,610

 

 

16,216

 

Loss (gain) on disposal of fixed assets

 

4

 

 

177

 

 

(3,651

)

 

246

 

Other operating expense(income)

 

(1

)

 

(601

)

 

(108

)

 

1,003

 

Total operating expense

 

109,745

 

 

104,700

 

 

419,044

 

 

394,375

 

 
Income from operations

 

96,451

 

 

85,991

 

 

408,193

 

 

275,985

 

 
Other (expense) income
Interest income

 

1,123

 

 

788

 

 

3,672

 

 

3,139

 

Interest expense

 

(2,892

)

 

(1,193

)

 

(8,320

)

 

(7,491

)

Foreign currency (loss) gain, net

 

(410

)

 

(1,123

)

 

2,122

 

 

(2,107

)

Unrealized (loss) gain on investments

 

(554

)

 

13,180

 

 

(16,514

)

 

28,018

 

Other income

 

1,046

 

 

11,153

 

 

6,787

 

 

17,551

 

Total other (expense) income

 

(1,687

)

 

22,805

 

 

(12,253

)

 

39,110

 

 
Income before income taxes and noncontrolling interest

 

94,764

 

 

108,796

 

 

395,940

 

 

315,095

 

Income tax provision

 

1,406

 

 

42,487

 

 

56,685

 

 

78,807

 

Net income

 

93,358

 

 

66,309

 

 

339,255

 

 

236,288

 

Less net (income) attributable to noncontrolling interest

 

(1,307

)

 

(796

)

 

(7,972

)

 

(7,525

)

Net income attributable to common stockholders

$

92,051

 

$

65,513

 

$

331,283

 

$

228,763

 

 
Earnings per share attributable to common stockholders:
Basic

$

2.02

 

$

1.46

 

$

7.31

 

$

5.11

 

Diluted

 

2.00

 

$

1.43

 

$

7.20

 

$

5.00

 

Number of shares used in earnings per share computation:
Basic

 

45,470

 

 

45,018

 

 

45,330

 

 

44,772

 

Diluted

 

46,111

 

 

45,942

 

 

46,036

 

 

45,781

 

 

Note: Throughout this release, we refer to “net income attributable to common stockholders” as “net income.”

DIODES INCORPORATED AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME

(in thousands, except per share data)

(unaudited)

 

For the three months ended December 31, 2022:

 
Operating
Expenses
Other Income
(Expense)
Income Tax
Provision
Net Income
Per-GAAP

$

92,051

 

 
Diluted earnings per share (Per-GAAP)

$

2.00

 

 
Adjustments to reconcile net income to non-GAAP net income:
 
Amortization of acquisition-related intangible assets

3,830

(700

)

 

3,130

 

 
Loss on sale of manufacturing facilities

264

(40

)

 

224

 

 
LSC investment related

554

(16,386

)

 

(15,832

)

 
Non-GAAP

$

79,573

 

 
Diluted shares used in computing earnings per share

 

46,111

 

 
Non-GAAP diluted earnings per share

$

1.73

 

 

Note: Included in GAAP and non-GAAP net income was approximately $7.6 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP diluted earnings per share would have improved by $0.16 per share.

DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont.

(in thousands, except per share data)

(unaudited)

 

For the three months ended December 31, 2021:

 
Operating
Expenses
Other Income
(Expense)
Income Tax
Provision
Net Income
Per-GAAP

$

65,513

 

 
Diluted earnings per share (Per-GAAP)

$

1.43

 

 
Adjustments to reconcile net income to non-GAAP net income:
 
Amortization of acquisition-related intangible assets

4,077

(748

)

 

3,329

 

 
Acquisition-related costs

551

(116

)

 

435

 

 
LSC investments related

(13,181

)

26,642

 

 

13,461

 

 
Gain on sale of manufacturing subsidiary

(9,446

)

-

 

 

(9,446

)

 
Non-GAAP

$

73,292

 

 
Diluted shares used in computing earnings per share

 

45,942

 

 
Non-GAAP diluted earnings per share

$

1.60

 

 

Note: Included in GAAP and non-GAAP adjusted net income was approximately $6.5 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP adjusted diluted earnings per share would have improved by $0.14 per share.

DIODES INCORPORATED AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME

(in thousands, except per share data)

(unaudited)

 

For the twelve months ended December 31, 2022:

 
Operating
Expenses
Other Income
(Expense)
Income Tax
Provision
Net Income
Per-GAAP

$

331,283

 

 
Diluted earnings per share (Per-GAAP)

$

7.20

 

 
Adjustments to reconcile net income to non-GAAP net income:
 
Amortization of acquisition-related intangible assets

15,610

 

(2,857

)

 

12,753

 

 
Acquisition-related costs

607

 

(127

)

 

480

 

 
Insurance recovery for manufacturing facility

(3,594

)

719

 

 

(2,875

)

 
Loss on sale of manufacturing facilities

677

(102

)

 

575

 

 
LSC investment related

16,514

(19,771

)

 

(3,257

)

 
Non-GAAP

$

338,959

 

 
Diluted shares used in computing earnings per share

 

46,036

 

 
Non-GAAP diluted earnings per share

$

7.36

 

 

Note: Included in GAAP and non-GAAP adjusted net income was approximately $28.7 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP adjusted diluted earnings per share would have improved by $0.62 per share.

DIODES INCORPORATED AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME

(in thousands, except per share data)

(unaudited)

 

For the twelve months ended December 31, 2021:

 
Operating
Expenses
Other Income
(Expense)
Income Tax
Provision
Net Income
Per-GAAP

$

228,763

 

 
Diluted earnings per share (Per-GAAP)

$

5.00

 

 
Adjustments to reconcile net income to non-GAAP net income:
 
Amortization of acquisition-related intangible assets

16,216

(2,974

)

 

13,242

 

 
Acquisition-related costs

2,816

(591

)

 

2,225

 

 
LSC investments related

(28,018

)

29,609

 

 

1,591

 

 
Gain on sale of manufacturing subsidiary

(9,446

)

-

 

 

(9,446

)

 
Restructuring costs

961

(144

)

 

817

 

 
Non-GAAP

$

237,192

 

 
Diluted shares used in computing earnings per share

 

45,781

 

 
Non-GAAP diluted earnings per share

$

5.18

 

 

Note: Included in GAAP and non-GAAP adjusted net income was approximately $26.2 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP adjusted diluted earnings per share would have improved by $0.57 per share.

ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE

« Previous Page 1 | 2 | 3 | 4  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise