Rambus Reports Second Quarter 2023 Financial Results

Amortization of acquired intangible assets. The Company incurs expenses for the amortization of intangible assets acquired in acquisitions. The Company excludes these items because these expenses are not reflective of ongoing operating results in the period incurred. These amounts arise from the Company’s prior acquisitions and have no direct correlation to the operation of the Company’s core business.

Restructuring and other charges. These charges may consist of severance, contractual retention payments, exit costs and other charges and are excluded because such charges are not directly related to ongoing business results and do not reflect expected future operating expenses.

Expense on abandoned operating leases. Reflects the expense on building leases that were abandoned. The Company excludes these charges because such charges are not directly related to ongoing business results and do not reflect expected future operating expenses.

Facility restoration costs. These charges consist of exit costs associated with our leased office space and are excluded because such charges are not directly related to ongoing business results and do not reflect expected future operating expenses.

Change in fair value of earn-out liability. This change is due to adjustments to acquisition purchase consideration. The Company excludes these adjustments because such adjustments are not directly related to ongoing business results and do not reflect expected future operating expenses.

Non-cash interest expense on convertible notes. The Company incurred non-cash interest expense related to its convertible notes through the first quarter of 2023, at which point the remaining convertible notes matured. The Company excludes non-cash interest expense related to its convertible notes to provide more accurate comparisons of the Company’s results with other peer companies and to more accurately reflect the Company’s ongoing operations.

Income tax adjustments. For purposes of internal forecasting, planning and analyzing future periods that assume net income from operations, the Company estimates a fixed, long-term projected tax rate of approximately 24 percent for both 2023 and 2022, which consists of estimated U.S. federal and state tax rates, and excludes tax rates associated with certain items such as withholding tax, tax credits, deferred tax asset valuation allowance and the release of any deferred tax asset valuation allowance. Accordingly, the Company has applied these tax rates to its non-GAAP financial results for all periods in the relevant years to assist the Company’s planning.

On occasion in the future, there may be other items, such as significant gains or losses from contingencies, that the Company may exclude in deriving its non-GAAP financial measures if it believes that doing so is consistent with the goal of providing useful information to investors and management.

About Rambus Inc.

Rambus is a provider of industry-leading chips and silicon IP making data faster and safer. With over 30 years of advanced semiconductor experience, we are a pioneer in high-performance memory subsystems that solve the bottleneck between memory and processing for data-intensive systems. Whether in the cloud, at the edge or in your hand, real-time and immersive applications depend on data throughput and integrity. Rambus products and innovations deliver the increased bandwidth, capacity and security required to meet the world’s data needs and drive ever-greater end-user experiences. For more information, visit rambus.com.

Forward-Looking Statements

This release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995, including those relating to Rambus’ expectations regarding business opportunities, the Company’s ability to deliver long-term, profitable growth, product and investment strategies, and the Company’s outlook and financial guidance for the third quarter of 2023 and related drivers, and the Company’s ability to effectively manage supply chain and other market challenges. Such forward-looking statements are based on current expectations, estimates and projections, management’s beliefs and certain assumptions made by the Company’s management. Actual results may differ materially. The Company’s business generally is subject to a number of risks which are described more fully in Rambus’ periodic reports filed with the Securities and Exchange Commission, as well as potential adverse impacts related to, or arising from, COVID-19 and its variants. The Company undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date hereof.

Rambus Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

(In thousands)

June 30,
2023

 

December 31,
2022

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

122,190

 

$

125,334

Marketable securities

 

210,437

 

 

187,892

Accounts receivable

 

63,929

 

 

55,368

Unbilled receivables

 

94,553

 

 

125,698

Inventories

 

33,527

 

 

20,900

Prepaids and other current assets

 

11,829

 

 

12,022

Total current assets

 

536,465

 

 

527,214

Intangible assets, net

 

42,992

 

 

50,880

Goodwill

 

292,040

 

 

292,040

Property, plant and equipment, net

 

87,167

 

 

86,255

Operating lease right-of-use assets

 

21,598

 

 

24,143

Deferred tax assets

 

140,405

 

 

3,031

Unbilled receivables

 

3,298

 

 

25,222

Other assets

 

3,151

 

 

3,809

Total assets

$

1,127,116

 

$

1,012,594

 

 

 

 

LIABILITIES & STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

17,643

 

$

24,815

Accrued salaries and benefits

 

22,251

 

 

20,502

Convertible notes

 

 

 

10,378

Deferred revenue

 

16,779

 

 

23,861

Income taxes payable

 

12,942

 

 

18,137

Operating lease liabilities

 

4,098

 

 

5,024

Other current liabilities

 

27,731

 

 

23,992

Total current liabilities

 

101,444

 

 

126,709

Long-term liabilities:

 

 

 

Long-term operating lease liabilities

 

27,160

 

 

29,079

Long-term income taxes payable

 

1,973

 

 

5,892

Deferred tax liabilities

 

5,819

 

 

24,964

Other long-term liabilities

 

45,162

 

 

46,653

Total long-term liabilities

 

80,114

 

 

106,588

Total stockholders’ equity

 

945,558

 

 

779,297

Total liabilities and stockholders’ equity

$

1,127,116

 

$

1,012,594

Rambus Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

(In thousands, except per share amounts)

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Revenue:

 

 

 

 

 

 

 

Product revenue

$

54,978

 

 

$

53,302

 

 

$

118,753

 

 

$

101,271

 

Royalties

 

40,672

 

 

 

48,038

 

 

 

68,841

 

 

 

78,502

 

Contract and other revenue

 

24,182

 

 

 

19,792

 

 

 

46,000

 

 

 

40,409

 

Total revenue

 

119,832

 

 

 

121,132

 

 

 

233,594

 

 

 

220,182

 

Cost of revenue:

 

 

 

 

 

 

 

Cost of product revenue

 

18,743

 

 

 

20,417

 

 

 

45,166

 

 

 

38,814

 

Cost of contract and other revenue

 

1,294

 

 

 

974

 

 

 

2,985

 

 

 

1,598

 

Amortization of acquired intangible assets

 

3,561

 

 

 

3,421

 

 

 

7,123

 

 

 

6,799

 

Total cost of revenue

 

23,598

 

 

 

24,812

 

 

 

55,274

 

 

 

47,211

 

Gross profit

 

96,234

 

 

 

96,320

 

 

 

178,320

 

 

 

172,971

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

41,576

 

 

 

39,538

 

 

 

83,474

 

 

 

79,353

 

Sales, general and administrative

 

26,187

 

 

 

26,305

 

 

 

57,151

 

 

 

53,211

 

Amortization of acquired intangible assets

 

382

 

 

 

417

 

 

 

764

 

 

 

826

 

Restructuring and other charges

 

9,494

 

 

 

 

 

 

9,494

 

 

 

 

Change in fair value of earn-out liability

 

6,900

 

 

 

(5,500

)

 

 

13,800

 

 

 

(4,300

)

Total operating expenses

 

84,539

 

 

 

60,760

 

 

 

164,683

 

 

 

129,090

 

Operating income

 

11,695

 

 

 

35,560

 

 

 

13,637

 

 

 

43,881

 

Interest income and other income (expense), net

 

2,236

 

 

 

2,738

 

 

 

4,397

 

 

 

4,098

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

(66,497

)

Loss on fair value adjustment of derivatives, net

 

 

 

 

 

 

 

(240

)

 

 

(8,283

)

Interest expense

 

(376

)

 

 

(348

)

 

 

(757

)

 

 

(953

)

Interest and other income (expense), net

 

1,860

 

 

 

2,390

 

 

 

3,400

 

 

 

(71,635

)

Income (loss) before income taxes

 

13,555

 

 

 

37,950

 

 

 

17,037

 

 

 

(27,754

)

Provision for (benefit from) income taxes

 

(155,325

)

 

 

2,930

 

 

 

(155,124

)

 

 

3,444

 

Net income (loss)

$

168,880

 

 

$

35,020

 

 

$

172,161

 

 

$

(31,198

)

Net income (loss) per share:

 

 

 

 

 

 

 

Basic

$

1.55

 

 

$

0.32

 

 

$

1.59

 

 

$

(0.28

)

Diluted

$

1.51

 

 

$

0.31

 

 

$

1.55

 

 

$

(0.28

)

Weighted average shares used in per share calculation

 

 

 

 

 

 

 

Basic

 

109,039

 

 

 

110,447

 

 

 

108,561

 

 

 

110,170

 

Diluted

 

111,601

 

 

 

112,715

 

 

 

111,373

 

 

 

110,170

 

Rambus Inc.

Supplemental Reconciliation of GAAP to Non-GAAP Results

(Unaudited)

 

 

Three Months Ended

June 30,

(In thousands)

 

2023

 

 

 

2022

 

Cost of product revenue

$

18,743

 

 

$

20,417

 

Adjustment:

 

 

 

Stock-based compensation expense

 

(151

)

 

 

(132

)

Non-GAAP cost of product revenue

$

18,592

 

 

$

20,285

 

 

 

 

 

Total operating expenses

$

84,539

 

 

$

60,760

 

Adjustments:

 

 

 

Stock-based compensation expense

 

(11,224

)

 

 

(8,504

)

Acquisition-related costs and retention bonus expense

 

(478

)

 

 

(1,949

)

Amortization of acquired intangible assets

 

(382

)

 

 

(417

)

Restructuring and other charges

 

(9,494

)

 

 

 

Expense on abandoned operating leases

 

(195

)

 

 

(531

)

Facility restoration costs

 

(10

)

 

 

 

Change in fair value of earn-out liability

 

(6,900

)

 

 

5,500

 

Non-GAAP total operating expenses

$

55,856

 

 

$

54,859

 

 

 

 

 

Interest and other income (expense), net

$

1,860

 

 

$

2,390

 

Adjustments:

 

 

 

Interest income related to significant financing component from fixed-fee patent and technology licensing arrangements

 

(627

)

 

 

(1,455

)

Non-cash interest expense on convertible notes

 

 

 

 

45

 

Non-GAAP interest and other income (expense), net

$

1,233

 

 

$

980

 

Rambus Inc.

Reconciliation of GAAP Forward-Looking Estimates to Non-GAAP Forward-Looking Estimates

(Unaudited)

 

2023 Third Quarter Outlook

 

Three Months Ended

September 30, 2023

(In millions)

 

Low

 

High

Forward-looking operating costs and expenses

 

$

90.1

 

 

$

86.1

 

Adjustments:

 

 

 

 

Stock-based compensation expense

 

 

(11.7

)

 

 

(11.7

)

Amortization of acquired intangible assets

 

 

(3.4

)

 

 

(3.4

)

Forward-looking Non-GAAP operating costs and expenses

 

$

75.0

 

 

$

71.0

 

 

 

 

 

 

Forward-looking interest and other income (expense), net

 

$

1.4

 

 

$

1.4

 

Adjustments:

 

 

 

 

Interest income related to significant financing component from fixed-fee patent and technology licensing arrangements

 

 

(0.4

)

 

 

(0.4

)

Forward-looking Non-GAAP interest and other income (expense), net

 

$

1.0

 

 

$

1.0

 


« Previous Page 1 | 2 | 3 | 4  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise