SYNOPSYS, INC. |
||
Business Segment Reporting (1)(2) |
||
(in millions) |
||
Three Months Ended
|
Three Months Ended
|
|
Revenue by segment |
||
- Design Automation |
$ 985.3 |
$ 889.8 |
% of Total |
59.7 % |
65.4 % |
- Design IP |
$ 525.7 |
$ 343.7 |
% of Total |
31.9 % |
25.2 % |
- Software Integrity |
$ 138.2 |
$ 127.8 |
% of Total |
8.4 % |
9.4 % |
Adjusted operating income by segment |
||
- Design Automation |
$ 364.9 |
$ 346.0 |
- Design IP |
$ 249.5 |
$ 117.6 |
- Software Integrity |
$ 24.0 |
$ 15.5 |
Adjusted operating margin by segment |
||
- Design Automation |
37.0 % |
38.9 % |
- Design IP |
47.5 % |
34.2 % |
- Software Integrity |
17.3 % |
12.1 % |
Total Adjusted Segment Operating Income Reconciliation (1)(2) |
||
(in millions) |
||
Three Months Ended January 31, 2024 |
Three Months Ended
|
|
GAAP total operating income – as reported |
$ 359.6 |
$ 255.9 |
Other expenses managed at consolidated level |
||
-Amortization of acquired intangible assets (3) |
27.1 |
25.4 |
-Stock-based compensation (3) |
180.7 |
134.2 |
-Non-qualified deferred compensation plan |
40.1 |
20.2 |
-Acquisition/divestiture related items (4) |
30.9 |
2.6 |
-Restructuring charges |
- |
40.9 |
Total adjusted segment operating income |
$ 638.4 |
$ 479.2 |
(1) Synopsys manages the business on a long-term, annual basis, and considers quarterly fluctuations of revenue and profitability as normal elements of our business. Amounts may not foot due to rounding. |
||
(2) Synopsys' first quarter of fiscal year 2024 and 2023 ended on February 3, 2024 and January 28, 2023, respectively. For presentation purposes, we refer to the closest calendar month end. The first quarter of fiscal year 2024 included one extra week. |
||
(3) The adjustment includes non-GAAP expenses attributable to non-controlling interest and redeemable non- controlling interest. |
||
(4) The adjustment excludes the amortization of bridge financing costs entered into in connection with the pending acquisition of Ansys, that was recorded in interest and other income (expense), net in our unaudited condensed consolidated statements of income. |