AXON ENTERPRISE, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| THREE MONTHS ENDED |
| |||||||
|
| 31 MAR 2024 |
| 31 DEC 2023 |
| 31 MAR 2023 |
| |||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 133,218 |
| $ | 57,271 |
| $ | 45,139 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
Gain on strategic investments and marketable securities, net |
|
| (97,419) |
|
| (521) |
|
| (15,570) |
|
Stock-based compensation |
|
| 75,115 |
|
| 35,130 |
|
| 34,350 |
|
Gain on remeasurement of previously held minority interest, net |
|
| (42,292) |
|
| — |
|
| — |
|
Deferred income taxes |
|
| 20,670 |
|
| (19,691) |
|
| (9,660) |
|
Depreciation and amortization |
|
| 11,564 |
|
| 10,051 |
|
| 6,689 |
|
Bond amortization |
|
| (4,990) |
|
| (4,378) |
|
| (3,890) |
|
Noncash lease expense |
|
| 1,795 |
|
| 1,956 |
|
| 1,395 |
|
Amortization of debt issuance cost |
|
| 782 |
|
| 798 |
|
| 756 |
|
Unrecognized tax benefits |
|
| 544 |
|
| 473 |
|
| 855 |
|
Other noncash items |
|
| 461 |
|
| 2,389 |
|
| 1,047 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts and notes receivable and contract assets |
|
| (51,132) |
|
| 9,944 |
|
| (50,431) |
|
Inventory |
|
| (710) |
|
| (12,332) |
|
| (15,811) |
|
Prepaid expenses and other assets |
|
| 2 |
|
| (37,762) |
|
| (64,348) |
|
Accounts payable, accrued and other liabilities |
|
| (84,289) |
|
| 50,961 |
|
| (37,043) |
|
Deferred revenue |
|
| 20,743 |
|
| 45,749 |
|
| 50,199 |
|
Net cash provided by (used in) operating activities |
|
| (15,938) |
|
| 140,038 |
|
| (56,323) |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
Purchases of investments |
|
| (241,457) |
|
| (118,995) |
|
| (145,124) |
|
Proceeds from call / maturity of investments |
|
| 330,472 |
|
| 196,204 |
|
| 81,088 |
|
Purchases of property and equipment |
|
| (16,194) |
|
| (24,011) |
|
| (8,513) |
|
Purchases of intangible assets |
|
| — |
|
| (56) |
|
| (125) |
|
Proceeds from disposal of property and equipment |
|
| 34 |
|
| 31 |
|
| — |
|
Strategic investments |
|
| (9,128) |
|
| — |
|
| — |
|
Business acquisition, net of cash acquired |
|
| (237,771) |
|
| — |
|
| — |
|
Net cash provided by (used in) investing activities |
|
| (174,044) |
|
| 53,173 |
|
| (72,674) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
Net proceeds from equity offering |
|
| — |
|
| — |
|
| 33,650 |
|
Proceeds from options exercised |
|
| — |
|
| — |
|
| 39,181 |
|
Income and payroll tax payments for net-settled stock awards |
|
| (2,710) |
|
| (3,818) |
|
| (34,841) |
|
Net cash provided by (used in) financing activities |
|
| (2,710) |
|
| (3,818) |
|
| 37,990 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
| (1,978) |
|
| 3,266 |
|
| 779 |
|
Net increase (decrease) in cash and cash equivalents and restricted cash |
|
| (194,670) |
|
| 192,659 |
|
| (90,228) |
|
Cash and cash equivalents and restricted cash, beginning of period |
|
| 600,670 |
|
| 408,011 |
|
| 355,552 |
|
Cash and cash equivalents and restricted cash, end of period |
| $ | 406,000 |
| $ | 600,670 |
| $ | 265,324 |
|
|
|
|
|
|
|
|
|
|
|
|
Axon reports Q1 2024 revenue of $461 million, up 34% year over year, raises outlook
| | More GIS News |
|
RELATED NEWS