Stratasys Releases First Quarter 2024 Financial Results

Use of Non-GAAP Financial Measures

The non-GAAP data included herein, which excludes certain items as described below, are non-GAAP financial measures. Our management believes that these non-GAAP financial measures are useful information for investors and shareholders of our company in gauging our results of operations (i) on an ongoing basis after excluding mergers, acquisitions, divestments and strategic process-related expense or gains and reorganization-related charges or gains, and legal provisions and (ii) excluding non-cash items such as share-based compensation expenses, acquired intangible assets amortization, including intangible assets amortization related to equity-method investments, impairment of long-lived assets and goodwill, revaluation of our investments and the corresponding tax effect of those items. These non-GAAP adjustments either do not reflect actual cash outlays that impact our liquidity and our financial condition or have a non-recurring impact on the statement of operations, as assessed by management. These non-GAAP financial measures are presented to permit investors to more fully understand how management assesses our performance for internal planning and forecasting purposes. The limitations of using these non-GAAP financial measures as performance measures are that they provide a view of our results of operations without including all items indicated above during a period, which may not provide a view of our performance that is comparable to those of other companies in our industry. Investors and other readers should consider non-GAAP measures only as supplements to, not as substitutes for or as superior measures to, the measures of financial performance prepared in accordance with GAAP. Reconciliation between results on a GAAP and non-GAAP basis is provided in a table below.

Stratasys Ltd.
Consolidated Balance Sheets (Unaudited)
(in thousands, except share data)
March 31, December 31,

2024

2023

 
ASSETS
 
Current assets
Cash and cash equivalents

$

91,089

 

$

82,585

 

Short-term bank deposits

 

70,000

 

 

80,000

 

Accounts receivable, net of allowance for credit losses of $1,455 and $1,449 as of March 31, 2024 and December 31, 2023, respectively

 

155,349

 

 

172,009

 

Inventories

 

195,060

 

 

192,976

 

Prepaid expenses

 

9,507

 

 

7,929

 

Other current assets

 

21,090

 

 

24,596

 

 
Total current assets

 

542,095

 

 

560,095

 

 
Non-current assets
Property, plant and equipment, net

 

189,942

 

 

197,552

 

Goodwill

 

99,121

 

 

100,051

 

Other intangible assets, net

 

121,195

 

 

127,781

 

Operating lease right-of-use assets

 

17,577

 

 

18,895

 

Long-term investments

 

116,285

 

 

115,083

 

Other non-current assets

 

13,820

 

 

14,448

 

 
Total non-current assets

 

557,940

 

 

573,810

 

 
Total assets

$

1,100,035

 

$

1,133,905

 

 
LIABILITIES AND EQUITY
 
Current liabilities
Accounts payable

$

37,806

 

$

46,785

 

Accrued expenses and other current liabilities

 

32,620

 

 

36,656

 

Accrued compensation and related benefits

 

37,402

 

 

33,877

 

Deferred revenues - short-term

 

54,480

 

 

52,610

 

Operating lease liabilities - short-term

 

5,898

 

 

6,498

 

 
Total current liabilities

 

168,206

 

 

176,426

 

 
Non-current liabilities
Deferred revenues - long-term

 

19,193

 

 

23,655

 

Deferred income taxes - long-term

 

537

 

 

723

 

Operating lease liabilities - long-term

 

11,392

 

 

12,162

 

Contingent consideration - long-term

 

11,569

 

 

11,900

 

Other non-current liabilities

 

22,988

 

 

24,200

 

 
Total non-current liabilities

 

65,679

 

 

72,640

 

 
Total liabilities

 

233,885

 

 

249,066

 

 
Equity
Ordinary shares, NIS 0.01 nominal value, authorized 180,000
shares; 70,440 shares and 69,656 shares issued

 

197

 

 

195

 

and outstanding at March 31, 2024 and December 31, 2023, respectively

 

3,100,445

 

 

3,091,649

 

Additional paid-in capital
Accumulated other comprehensive loss

 

(8,583

)

 

(7,079

)

Accumulated deficit

 

(2,225,909

)

 

(2,199,926

)

Total Equity

 

866,150

 

 

884,839

 

 
Total liabilities and equity

$

1,100,035

 

$

1,133,905

 

Stratasys Ltd.
Consolidated Statements of Operations
(in thousands, except per share data)
 

Three Months Ended March 31,

2024

2023

unaudited

unaudited

Revenues
Products

$

99,196

 

$

100,971

 

Services

 

44,854

 

 

48,406

 

 

144,050

 

 

149,377

 

 
Cost of revenues
Products

 

49,757

 

 

51,113

 

Services

 

30,396

 

 

32,869

 

 

80,153

 

 

83,982

 

 
Gross profit

 

63,897

 

 

65,395

 

 
Operating expenses
Research and development, net

 

23,977

 

 

21,475

 

Selling, general and administrative

 

64,373

 

 

60,717

 

 

88,350

 

 

82,192

 

 
Operating income (loss)

 

(24,453

)

 

(16,797

)

 
Financial income, net

 

1,217

 

 

773

 

 
Income (loss) before income taxes

 

(23,236

)

 

(16,024

)

 
Income tax expense

 

(716

)

 

(3,775

)

 
Share in losses of associated companies

 

(2,031

)

 

(2,425

)

 
Net loss

$

(25,983

)

$

(22,224

)

 
Net loss per share
Basic

$

(0.37

)

$

(0.33

)

Diluted

$

(0.37

)

$

(0.33

)

 
Weighted average ordinary shares outstanding
Basic

 

69,993

 

 

67,583

 

Diluted

 

69,993

 

 

67,583

 

Three Months Ended March 31,

2024

 

Non-GAAP

 

2024

 

2023

 

Non-GAAP

 

2023

GAAP

 

Adjustments

 

Non-GAAP

 

GAAP

 

Adjustments

 

Non-GAAP

U.S. dollars and shares in thousands (except per share amounts)
Gross profit (1)

$

63,897

 

$

6,139

 

$

70,036

 

$

65,395

 

$

5,299

$

70,694

Operating income (loss) (1,2)

 

(24,453

)

 

23,254

 

 

(1,199

)

 

(16,797

)

 

18,315

 

1,518

Net income (loss) (1,2,3)

 

(25,983

)

 

24,299

 

 

(1,684

)

 

(22,224

)

 

23,306

 

1,082

Net income (loss) per diluted share (4)

$

(0.37

)

$

0.35

 

$

(0.02

)

$

(0.33

)

$

0.35

$

0.02

 

(1)

Acquired intangible assets amortization expense

 

5,084

 

 

4,001

Non-cash stock-based compensation expense

 

952

 

 

932

Restructuring and other related costs

 

103

 

 

366

 

6,139

 

 

5,299

 

(2)

Acquired intangible assets amortization expense

 

2,459

 

 

2,194

Non-cash stock-based compensation expense

 

7,697

 

 

7,308

Restructuring and other related costs

 

920

 

 

1,798

Revaluation of investments

 

1,900

 

 

580

Contingent consideration

 

511

 

 

265

Legal, consulting and other expenses

 

3,628

 

 

871

 

17,115

 

 

13,016

 

23,254

 

 

18,315

 

(3)

Corresponding tax effect and other expenses

 

234

 

 

3,038

Equity method related amortization

 

964

 

 

1,490

Finance (income) expenses

 

(153

)

 

463

$

24,299

 

$

23,306

 

(4)

Weighted average number of ordinary
shares outstanding - Diluted

 

69,993

 

 

69,993

 

 

67,583

 

 

68,080

Stratasys Ltd.

 
Reconciliation of GAAP to Non-GAAP Forward Looking Guidance
 
Fiscal Year 2024
 
(in millions, except per share data)
 
 
GAAP net loss ($88) to ($72)
 
Adjustments
Stock-based compensation expense $29 to $31
Intangible assets amortization expense $26 to $28
Reorganization and other $29 to $35
Tax expense (benefit) related to Non-GAAP adjustments $2 to $3
 
Non-GAAP net income $9 to $14
 
GAAP loss per share ($1.24) to ($1.01)
 
Non-GAAP diluted earnings per share $0.12 to $0.19
 




© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise