| Reconciliation to Adjusted EBIT | ||||||||
| for the three months ended
June 30, |
for the six months ended
June 30, |
|||||||
| In 000€ | 2024 |
2023 |
2024 |
2023 |
||||
| Net profit (loss) for the period | 3,875 |
(494) |
7,461 |
3,221 |
||||
| Income taxes | 959 |
532 |
1,469 |
1,249 |
||||
| Financial expenses | 1,441 |
670 |
2,239 |
2,045 |
||||
| Financial income | (2,474) |
(1,305) |
(4,783) |
(2,114) |
||||
| EBIT | 3,801 |
(597) |
6,387 |
4,402 |
||||
| Share-based compensation expense (1) | 71 |
- |
142 |
- |
||||
| Adjusted EBIT | 3,872 |
(597) |
6,529 |
4,402 |
||||
| (1) Share-based compensation expense represents the cost of equity-settled payments to employees. | ||||||||
Reconciliation of Net Profit (Loss) to EBITDA and Adjusted EBITDA (Unaudited)
| Reconciliation to Adjusted EBITDA | ||||||||
| for the three months ended
June 30, |
for the six months ended
June 30, |
|||||||
| In 000€ | 2024 |
2023 |
2024 |
2023 |
||||
| Net profit (loss) for the period | 3,875 |
(494) |
7,461 |
3,221 |
||||
| Income taxes | 959 |
532 |
1,469 |
1,249 |
||||
| Financial expenses | 1,441 |
670 |
2,239 |
2,045 |
||||
| Financial income | (2,474) |
(1,305) |
(4,783) |
(2,114) |
||||
| Depreciation and amortization | 5,316 |
5,353 |
10,754 |
10,664 |
||||
| EBITDA | 9,117 |
4,755 |
17,141 |
15,066 |
||||
| Share-based compensation expense (1) | 71 |
- |
142 |
- |
||||
| Adjusted EBITDA | 9,188 |
4,755 |
17,283 |
15,066 |
||||
| (1) Share-based compensation expense represents the cost of equity-settled payments to employees. | ||||||||
