Semtech Announces Second Quarter of Fiscal Year 2025 Results

Amounts reported in this press release are preliminary and subject to the finalization of the filing of our unaudited financial results on Form 10-Q for the three and six months ended July 28, 2024.

About Semtech

Semtech Corporation (Nasdaq: SMTC) is a high-performance semiconductor, IoT systems and cloud connectivity service provider dedicated to delivering high-quality technology solutions that enable a smarter, more connected and sustainable planet. Our global teams are committed to empowering solution architects and application developers to develop breakthrough products for the infrastructure, industrial and consumer markets.

Semtech and the Semtech logo are registered trademarks or service marks of Semtech Corporation or its subsidiaries.

SMTC-F

SEMTECH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

Three Months Ended

 

July 28,
2024

 

April 28,
2024

 

July 30,
2023

 

Q225

 

Q125

 

Q224

Net sales

$

215,355

 

 

$

206,105

 

 

$

238,372

 

Cost of sales

 

107,612

 

 

 

104,232

 

 

 

127,071

 

Amortization of acquired technology

 

2,279

 

 

 

2,281

 

 

 

10,573

 

Total cost of sales

 

109,891

 

 

 

106,513

 

 

 

137,644

 

Gross profit

 

105,464

 

 

 

99,592

 

 

 

100,728

 

Operating expenses, net:

 

 

 

 

 

Selling, general and administrative

 

55,789

 

 

 

52,269

 

 

 

59,579

 

Product development and engineering

 

40,084

 

 

 

41,604

 

 

 

47,433

 

Intangible amortization

 

282

 

 

 

307

 

 

 

4,871

 

Restructuring

 

1,541

 

 

 

2,269

 

 

 

9,399

 

Goodwill impairment

 

 

 

 

 

 

 

279,555

 

Total operating expenses, net

 

97,696

 

 

 

96,449

 

 

 

400,837

 

Operating income (loss)

 

7,768

 

 

 

3,143

 

 

 

(300,109

)

Interest expense

 

(28,578

)

 

 

(23,229

)

 

 

(24,171

)

Interest income

 

433

 

 

 

542

 

 

 

674

 

Loss on extinguishment of debt

 

(144,688

)

 

 

 

 

 

 

Non-operating (expense) income, net

 

(1,015

)

 

 

400

 

 

 

(1,566

)

Investment impairments and credit loss reserves, net

 

 

 

 

(1,109

)

 

 

(227

)

Loss before taxes and equity method income (loss)

 

(166,080

)

 

 

(20,253

)

 

 

(325,399

)

Provision for income taxes

 

4,215

 

 

 

2,956

 

 

 

56,592

 

Net loss before equity method income (loss)

 

(170,295

)

 

 

(23,209

)

 

 

(381,991

)

Equity method income (loss)

 

 

 

 

50

 

 

 

(12

)

Net loss

 

(170,295

)

 

 

(23,159

)

 

 

(382,003

)

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

(1

)

Net loss attributable to common stockholders

$

(170,295

)

 

$

(23,159

)

 

$

(382,002

)

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

Basic

$

(2.61

)

 

$

(0.36

)

 

$

(5.97

)

Diluted

$

(2.61

)

 

$

(0.36

)

 

$

(5.97

)

 

 

 

 

 

 

Weighted average number of shares used in computing loss per share:

 

 

 

 

 

Basic

 

65,281

 

 

 

64,509

 

 

 

64,005

 

Diluted

 

65,281

 

 

 

64,509

 

 

 

64,005

 

SEMTECH CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

July 28, 2024

 

January 28, 2024

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

115,928

 

 

$

128,585

 

Accounts receivable, net

 

152,976

 

 

 

134,322

 

Inventories

 

156,011

 

 

 

144,992

 

Prepaid taxes

 

15,375

 

 

 

11,969

 

Other current assets

 

101,453

 

 

 

114,329

 

Total current assets

 

541,743

 

 

 

534,197

 

Non-current assets:

 

 

 

Property, plant and equipment, net

 

139,525

 

 

 

153,618

 

Deferred tax assets

 

18,017

 

 

 

18,014

 

Goodwill

 

541,104

 

 

 

541,227

 

Other intangible assets, net

 

35,354

 

 

 

35,566

 

Other assets

 

92,257

 

 

 

91,113

 

Total assets

$

1,368,000

 

 

$

1,373,735

 

 

 

 

 

LIABILITIES AND EQUITY (DEFICIT)

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

75,760

 

 

$

45,051

 

Accrued liabilities

 

148,913

 

 

 

172,105

 

Total current liabilities

 

224,673

 

 

 

217,156

 

Non-current liabilities:

 

 

 

Deferred tax liabilities

 

 

 

 

829

 

Long-term debt

 

1,192,865

 

 

 

1,371,039

 

Other long-term liabilities

 

91,899

 

 

 

91,961

 

Stockholders’ deficit

 

(141,437

)

 

 

(307,434

)

Noncontrolling interest

 

 

 

 

184

 

Total liabilities & equity (deficit)

$

1,368,000

 

 

$

1,373,735

 

SEMTECH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS AND SUPPLEMENTAL INFORMATION

(in thousands)

(unaudited)

 

 

 

Six Months Ended

 

 

 

July 28,
2024

 

July 30,
2023

Net loss

 

 

$

(193,454

)

 

$

(411,420

)

 

 

 

 

 

 

Net cash used in operating activities

 

 

 

(5,084

)

 

 

(101,992

)

Net cash used in investing activities

 

 

 

(2,672

)

 

 

(19,577

)

Net cash (used in) provided by financing activities

 

 

 

(4,550

)

 

 

34,727

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

 

(351

)

 

 

(756

)

Net decrease in cash and cash equivalents

 

 

 

(12,657

)

 

 

(87,598

)

Cash and cash equivalents at beginning of period

 

 

 

128,585

 

 

 

235,510

 

Cash and cash equivalents at end of period

 

 

$

115,928

 

 

$

147,912

 

 

 

 

 

 

 

 

Three Months Ended

 

July 28,
2024

 

April 28,
2024

 

July 30,
2023

 

Q225

 

Q125

 

Q224

Free cash flow:

 

 

 

 

 

Cash flow from operations

$

(4,995

)

 

$

(89

)

 

$

(12,005

)

Net capital expenditures

 

(3,411

)

 

 

(1,334

)

 

 

(6,920

)

Free cash flow

$

(8,406

)

 

$

(1,423

)

 

$

(18,925

)

SEMTECH CORPORATION

SUPPLEMENTAL INFORMATION: RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(in thousands, except per share data)

(unaudited)

 

Three Months Ended

 

Six Months Ended

 

July 28,
2024

 

April 28,
2024

 

July 30,
2023

 

July 28,
2024

 

July 30,
2023

 

Q225

 

Q125

 

Q224

 

Q225

 

Q224

Gross margin (GAAP)

 

49.0

%

 

 

48.3

%

 

 

42.3

%

 

 

48.7

%

 

 

42.9

%

Share-based compensation

 

0.3

%

 

 

0.4

%

 

 

0.2

%

 

 

0.3

%

 

 

0.2

%

Amortization of acquired technology

 

1.1

%

 

 

1.1

%

 

 

4.4

%

 

 

1.1

%

 

 

4.4

%

Transaction and integration related costs, net

 

%

 

 

%

 

 

1.1

%

 

 

%

 

 

0.6

%

Restructuring and other reserves, net

 

%

 

 

%

 

 

0.2

%

 

 

%

 

 

0.2

%

Amortization of inventory step-up

 

%

 

 

%

 

 

1.4

%

 

 

%

 

 

0.7

%

Adjusted gross margin (Non-GAAP)

 

50.4

%

 

 

49.8

%

 

 

49.6

%

 

 

50.1

%

 

 

49.0

%

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

July 28,
2024

 

April 28,
2024

 

July 30,
2023

 

July 28,
2024

 

July 30,
2023

 

Q225

 

Q125

 

Q224

 

Q225

 

Q224

Selling, general and administrative (GAAP)

$

55,789

 

 

$

52,269

 

 

$

59,579

 

 

$

108,058

 

 

$

117,359

 

Share-based compensation

 

(12,982

)

 

 

(11,391

)

 

 

(9,409

)

 

 

(24,373

)

 

 

(13,911

)

Transaction and integration related costs, net

 

(1,473

)

 

 

(1,845

)

 

 

(7,271

)

 

 

(3,318

)

 

 

(14,339

)

Litigation costs, net

 

(57

)

 

 

(98

)

 

 

(132

)

 

 

(155

)

 

 

(158

)

Adjusted selling, general and administrative (Non-GAAP)

$

41,277

 

 

$

38,935

 

 

$

42,767

 

 

$

80,212

 

 

$

88,951

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

July 28,
2024

 

April 28,
2024

 

July 30,
2023

 

July 28,
2024

 

July 30,
2023

 

Q225

 

Q125

 

Q224

 

Q225

 

Q224

Product development and engineering (GAAP)

$

40,084

 

 

$

41,604

 

 

$

47,433

 

 

$

81,688

 

 

$

98,034

 

Share-based compensation

 

(3,442

)

 

 

(3,161

)

 

 

(3,465

)

 

 

(6,603

)

 

 

(7,004

)

Transaction and integration related costs, net

 

 

 

 

 

 

 

(1,016

)

 

 

 

 

 

(1,550

)

Adjusted product development and engineering (Non-GAAP)

$

36,642

 

 

$

38,443

 

 

$

42,952

 

 

$

75,085

 

 

$

89,480

 

 

Three Months Ended

 

Six Months Ended

 

July 28,
2024

 

April 28,
2024

 

July 30,
2023

 

July 28,
2024

 

July 30,
2023

 

Q225

 

Q125

 

Q224

 

Q225

 

Q224

Operating expenses, net (GAAP)

$

97,696

 

 

$

96,449

 

 

$

400,837

 

 

$

194,145

 

 

$

515,663

 

Share-based compensation

 

(16,424

)

 

 

(14,552

)

 

 

(12,874

)

 

 

(30,976

)

 

 

(20,915

)

Intangible amortization

 

(282

)

 

 

(307

)

 

 

(4,871

)

 

 

(589

)

 

 

(9,753

)

Transaction and integration related costs, net

 

(1,473

)

 

 

(1,845

)

 

 

(8,287

)

 

 

(3,318

)

 

 

(15,889

)

Restructuring and other reserves, net

 

(1,541

)

 

 

(2,269

)

 

 

(9,399

)

 

 

(3,810

)

 

 

(10,962

)

Litigation costs, net

 

(57

)

 

 

(98

)

 

 

(132

)

 

 

(155

)

 

 

(158

)

Goodwill impairment

 

 

 

 

 

 

 

(279,555

)

 

 

 

 

 

(279,555

)

Adjusted operating expenses, net (Non-GAAP)

$

77,919

 

 

$

77,378

 

 

$

85,719

 

 

$

155,297

 

 

$

178,431

 

SEMTECH CORPORATION

SUPPLEMENTAL INFORMATION: RECONCILIATION OF GAAP TO NON-GAAP RESULTS (CONTINUED)

(in thousands, except per share data)

(unaudited)

 

Three Months Ended

 

Six Months Ended

 

July 28,
2024

 

April 28,
2024

 

July 30,
2023

 

July 28,
2024

 

July 30,
2023

 

Q225

 

Q125

 

Q224

 

Q225

 

Q224

Operating income (loss) (GAAP)

$

7,768

 

$

3,143

 

$

(300,109

)

 

$

10,911

 

$

(311,989

)

Share-based compensation

 

17,138

 

 

15,234

 

 

13,399

 

 

 

32,372

 

 

21,803

 

Intangible amortization

 

2,561

 

 

2,588

 

 

15,444

 

 

 

5,149

 

 

31,181

 

Transaction and integration related costs, net

 

1,473

 

 

1,845

 

 

10,952

 

 

 

3,318

 

 

18,603

 

Restructuring and other reserves, net

 

1,541

 

 

2,269

 

 

9,761

 

 

 

3,810

 

 

11,821

 

Litigation costs, net

 

57

 

 

98

 

 

132

 

 

 

155

 

 

158

 

Goodwill impairment

 

 

 

 

 

279,555

 

 

 

 

 

279,555

 

Amortization of inventory step-up

 

 

 

 

 

3,314

 

 

 

 

 

3,314

 

Adjusted operating income (Non-GAAP)

$

30,538

 

$

25,177

 

$

32,448

 

 

$

55,715

 

$

54,446

 

 

Three Months Ended

 

Six Months Ended

 

July 28,
2024

 

April 28,
2024

 

July 30,
2023

 

July 28,
2024

 

July 30,
2023

 

Q225

 

Q125

 

Q224

 

Q225

 

Q224

Operating margin (GAAP)

3.6

%

 

1.5

%

 

(125.9

)%

 

2.6

%

 

(65.7

)%

Share-based compensation

8.0

%

 

7.4

%

 

5.6

%

 

7.7

%

 

4.6

%

Intangible amortization

1.2

%

 

1.3

%

 

6.5

%

 

1.2

%

 

6.6

%

Transaction and integration related costs, net

0.7

%

 

0.9

%

 

4.6

%

 

0.8

%

 

3.9

%

Restructuring and other reserves, net

0.7

%

 

1.1

%

 

4.1

%

 

0.9

%

 

2.5

%

Litigation costs, net

%

 

%

 

0.1

%

 

%

 

%

Goodwill impairment

%

 

%

 

117.2

%

 

%

 

58.9

%

Amortization of inventory step-up

%

 

%

 

1.4

%

 

%

 

0.7

%

Adjusted operating margin (Non-GAAP)

14.2

%

 

12.2

%

 

13.6

%

 

13.2

%

 

11.5

%

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

July 28,
2024

 

April 28,
2024

 

July 30,
2023

 

July 28,
2024

 

July 30,
2023

 

Q225

 

Q125

 

Q224

 

Q225

 

Q224

Interest expense, net (GAAP)

$

28,145

 

 

$

22,687

 

 

$

23,497

 

 

$

50,832

 

 

$

42,938

 

Amortization of deferred financing costs

 

(2,379

)

 

 

(2,379

)

 

 

(1,689

)

 

 

(4,758

)

 

 

(3,103

)

Write-off of deferred financing costs

 

(5,497

)

 

 

 

 

 

(771

)

 

 

(5,497

)

 

 

(771

)

Investment income

 

201

 

 

 

170

 

 

 

178

 

 

 

371

 

 

 

528

 

Adjusted interest expense, net (Non-GAAP)

$

20,470

 

 

$

20,478

 

 

$

21,215

 

 

$

40,948

 

 

$

39,592

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

July 28,
2024

 

April 28,
2024

 

July 30,
2023

 

July 28,
2024

 

July 30,
2023

 

Q225

 

Q125

 

Q224

 

Q225

 

Q224

Loss on extinguishment of debt (GAAP)

$

144,688

 

 

$

 

$

 

$

144,688

 

 

$

Loss on extinguishment of debt

 

(144,688

)

 

 

 

 

 

 

(144,688

)

 

 

Adjusted loss on extinguishment of debt (Non-GAAP)

$

 

 

$

 

$

 

$

 

 

$

SEMTECH CORPORATION

SUPPLEMENTAL INFORMATION: RECONCILIATION OF GAAP TO NON-GAAP RESULTS (CONTINUED)

(in thousands, except per share data)

(unaudited)

 

Three Months Ended

 

Six Months Ended

 

July 28,
2024

 

April 28,
2024

 

July 30,
2023

 

July 28,
2024

 

July 30,
2023

 

Q225

 

Q125

 

Q224

 

Q225

 

Q224

GAAP net loss attributable to common stockholders

$

(170,295

)

 

$

(23,159

)

 

$

(382,002

)

 

$

(193,454

)

 

$

(411,417

)

Adjustments to GAAP net loss attributable to common stockholders:

 

 

 

 

 

 

 

 

 

Share-based compensation

 

17,138

 

 

 

15,234

 

 

 

13,399

 

 

 

32,372

 

 

 

21,803

 

Intangible amortization

 

2,561

 

 

 

2,588

 

 

 

15,444

 

 

 

5,149

 

 

 

31,181

 

Transaction and integration related costs, net

 

1,958

 

 

 

1,845

 

 

 

10,952

 

 

 

3,803

 

 

 

18,603

 

Restructuring and other reserves, net

 

1,541

 

 

 

2,269

 

 

 

9,761

 

 

 

3,810

 

 

 

11,821

 

Litigation costs, net

 

57

 

 

 

98

 

 

 

132

 

 

 

155

 

 

 

158

 

Investment (gains) losses, reserves and impairments, net

 

(201

)

 

 

662

 

 

 

49

 

 

 

461

 

 

 

(268

)

Amortization of deferred financing costs

 

2,379

 

 

 

2,379

 

 

 

1,689

 

 

 

4,758

 

 

 

3,103

 

Write-off of deferred financing costs

 

5,497

 

 

 

 

 

 

771

 

 

 

5,497

 

 

 

771

 

Loss on extinguishment of debt

 

144,688

 

 

 

 

 

 

 

 

 

144,688

 

 

 

 

Goodwill impairment

 

 

 

 

 

 

 

279,555

 

 

 

 

 

 

279,555

 

Amortization of inventory step-up

 

 

 

 

 

 

 

3,314

 

 

 

 

 

 

3,314

 

Total Non-GAAP adjustments before taxes

 

175,618

 

 

 

25,075

 

 

 

335,066

 

 

 

200,693

 

 

 

370,041

 

Associated tax effect

 

2,784

 

 

 

2,233

 

 

 

55,432

 

 

 

5,017

 

 

 

52,637

 

Equity method (income) loss

 

 

 

 

(50

)

 

 

12

 

 

 

(50

)

 

 

19

 

Total of supplemental information, net of taxes

 

178,402

 

 

 

27,258

 

 

 

390,510

 

 

 

205,660

 

 

 

422,697

 

Non-GAAP net income attributable to common stockholders

$

8,107

 

 

$

4,099

 

 

$

8,508

 

 

$

12,206

 

 

$

11,280

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted loss per share

$

(2.61

)

 

$

(0.36

)

 

$

(5.97

)

 

$

(2.98

)

 

$

(6.43

)

Adjustments per above

 

2.72

 

 

 

0.42

 

 

 

6.10

 

 

 

3.15

 

 

 

6.61

 

Non-GAAP diluted earnings per share

$

0.11

 

 

$

0.06

 

 

$

0.13

 

 

$

0.17

 

 

$

0.18

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares used in computing diluted (loss) earnings per share:

 

 

 

 

 

 

 

 

 

GAAP

 

65,281

 

 

 

64,509

 

 

 

64,005

 

 

 

64,895

 

 

 

63,964

 

Non-GAAP

 

71,787

 

 

 

67,620

 

 

 

64,104

 

 

 

69,962

 

 

 

64,055

 

SEMTECH CORPORATION

SUPPLEMENTAL INFORMATION: RECONCILIATION OF GAAP TO NON-GAAP RESULTS (CONTINUED)

(in thousands, except per share data)

(unaudited)

 

Three Months Ended

 

Six Months Ended

 

July 28,
2024

 

April 28,
2024

 

July 30,
2023

 

July 28,
2024

 

July 30,
2023

 

Q225

 

Q125

 

Q224

 

Q225

 

Q224

GAAP net loss attributable to common stockholders

$

(170,295

)

 

$

(23,159

)

 

$

(382,002

)

 

$

(193,454

)

 

$

(411,417

)

Interest expense

 

28,578

 

 

 

23,229

 

 

 

24,171

 

 

 

51,807

 

 

 

44,681

 

Interest income

 

(433

)

 

 

(542

)

 

 

(674

)

 

 

(975

)

 

 

(1,743

)

Loss on extinguishment of debt

 

144,688

 

 

 

 

 

 

 

 

 

144,688

 

 

 

 

Non-operating expense (income), net

 

1,015

 

 

 

(400

)

 

 

1,566

 

 

 

615

 

 

 

2,039

 

Investment impairments and credit loss reserves, net

 

 

 

 

1,109

 

 

 

227

 

 

 

1,109

 

 

 

260

 

Provision for income taxes

 

4,215

 

 

 

2,956

 

 

 

56,592

 

 

 

7,171

 

 

 

54,175

 

Equity method (income) loss

 

 

 

 

(50

)

 

 

12

 

 

 

(50

)

 

 

19

 

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(3

)

Share-based compensation

 

17,138

 

 

 

15,234

 

 

 

13,399

 

 

 

32,372

 

 

 

21,803

 

Depreciation and amortization

 

12,567

 

 

 

10,504

 

 

 

22,042

 

 

 

23,071

 

 

 

46,565

 

Transaction and integration related costs, net

 

1,473

 

 

 

1,845

 

 

 

10,952

 

 

 

3,318

 

 

 

18,603

 

Restructuring and other reserves, net

 

1,541

 

 

 

2,269

 

 

 

9,761

 

 

 

3,810

 

 

 

11,821

 

Litigation costs, net

 

57

 

 

 

98

 

 

 

132

 

 

 

155

 

 

 

158

 

Goodwill impairment

 

 

 

 

 

 

 

279,555

 

 

 

 

 

 

279,555

 

Amortization of inventory step-up

 

 

 

 

 

 

 

3,314

 

 

 

 

 

 

3,314

 

Adjusted EBITDA

$

40,544

 

 

$

33,093

 

 

$

39,046

 

 

$

73,637

 

 

$

69,830

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin

 

18.8

%

 

 

16.1

%

 

 

16.4

%

 

 

17.5

%

 

 

14.7

%


« Previous Page 1 | 2 | 3 | 4 | 5  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise