DELL TECHNOLOGIES INC.

Reconciliation of Selected Non-GAAP Financial Measures

(unaudited; continued)

Three Months Ended

Six Months Ended

August 2,
2024

August 4,
2023

Change

August 2,
2024

August 4,
2023

Change

Earnings per share attributable to Dell Technologies Inc. —
diluted

$           1.17

$           0.63

86 %

$           2.49

$           1.42

75 %

Non-GAAP adjustments:

Amortization of intangibles

0.23

0.29

0.46

0.56

Stock-based compensation expense

0.26

0.30

0.55

0.61

Other corporate expenses

0.46

0.58

0.69

0.72

Fair value adjustments on equity investments

(0.01)

0.04

0.04

0.06

Aggregate adjustment for income taxes (a)

(0.21)

(0.09)

(1.05)

(0.31)

Total non-GAAP adjustments attributable to non-
controlling interests

(0.01)

(0.01)

(0.02)

(0.01)

Non-GAAP earnings per share attributable to Dell
Technologies Inc. — diluted

$           1.89

$           1.74

9 %

$           3.16

$           3.05

4 %

____________________

(a)   Beginning in Fiscal 2025, our non-GAAP income tax is calculated using a fixed estimated annual tax rate.