Guerrilla RF Reports Third Quarter 2024 Results and Gross Margin Expansion

  • Record revenue for a third quarter of $4.5 million, 34.4% increase over prior year period
  • Gross Margin expands 956 basis points over prior year period to 65.3%
  • Closed on $22 million private placement, strengthening financial condition
  • Reduced outstanding primary loan facility to $4.5 million at quarter end

GREENSBORO, N.C. — (BUSINESS WIRE) — November 14, 2024 — Guerrilla RF, Inc. (OTCQX: GUER), a leading provider of state-of-the-art RF and microwave semiconductors, today announced results for the quarter ended September 30, 2024.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241114320016/en/

Guerrilla RF reports record revenue for a third quarter of $4.5 million, representing a 34.4% increase over prior year period. (Graphic: Business Wire)

Guerrilla RF reports record revenue for a third quarter of $4.5 million, representing a 34.4% increase over prior year period. (Graphic: Business Wire)

“We continued to execute on our growth plans during the quarter by releasing new products into production. We released five new GaN products and four other products into production during Q3 2024, as the total number of new products released during 2024 increased to 23. This compares favorably to the total of new products we released in the 2023 (12) and the 2022 (18) calendar years. By releasing an increasing number of products already this year, we believe we are laying the foundation for sustained revenue growth,” said Ryan Pratt, Founder and CEO. “Guerrilla RF also received the Electronic Industry Awards’ “Highly Commended” award, recognizing four of our parts for exceptional performance in the Automotive Product of the Year category.

“Additionally, we achieved record revenue of $4.5 million compared with previous third quarters, which are historically our softest quarters, while further improving our gross profit margin and maintaining cost discipline. Strong 5G deliveries more than compensated for soft order flow from our Automotive customers,” added Pratt. “Looking ahead, based on our year-to-date revenue of $15.7 million, we expect to generate 2024 revenue at the lower end of our guidance range of $20.0 million to $25.0 million. As we continue to invest heavily in R&D to position the Company for accelerated revenue growth, we also expect quarterly Adjusted EBITDA (a non-GAAP measure) to hold steady for the next few quarters at around a $1.8 million loss, the amount we generated for the third quarter 2024.”

Third Quarter Highlights

  • Revenue increased 34.4% to $4.5 million as compared to $3.4 million in the year ago quarter, primarily due to higher demand for our Wireless Infrastructure products (up 277% compared to the prior year period).
  • Other products contributed to growth, including our Catalogue products and our Wireless Audio products (up 90% and 300%, respectively from the year ago period).
  • The Company experienced significant growth in international sales (up 183% compared to the prior year period).
  • Gross profit expanded 956 basis points to 65.3% of revenues as compared to 55.7% for the prior year period.
  • Contribution margin of 77.2% increased 590 basis points from 71.3% in the year ago quarter, as a result of changes in product mix and a shift to higher margin Wireless Infrastructure products. Over these same periods, overhead spending remained at $0.5 million, and as a percentage of sales it decreased significantly from 15.7% to 11.9% in the current quarter.
  • Operating loss was $2.6 million as compared to $3.7 million for the year ago quarter. This decrease in operating loss was primarily due to higher revenues and gross profits which grew at a significant pace while total operating expenses remained constant at $5.6 million compared to the year ago quarter. Relative to total revenue, operating expenses decreased as a percentage (121% in the current quarter vs. 166% in the year ago quarter). R&D costs decreased 10% when compared to the year ago quarter. Sales and marketing increased 21%, while administrative costs were reduced by 5% compared to the year ago quarter.
  • Net loss per share was $0.71 and $0.62 for the third quarter of fiscal 2024 and 2023, respectively.
  • Significantly reduced outstanding primary loan facility to $4.5 million from $12.0 million while extending the maturity to December 31, 2028, and reducing the interest rate.
  • Net cash used in operating activities narrowed to $1.8 million as compared to $2.2 million in the year ago quarter.
  • Interest expense decreased $0.2 million to $0.5 million for the current quarter, compared to $0.7 million for the year ago quarter. The decrease was attributable to the amendment and paydown of two debt facilities. On August 5, 2024, the Company paid down its primary loan facility by $7.5 million leaving a remaining balance of $4.5 million. This resulted in a $1.5 million charge related to debt extinguishment. Additionally, the Company utilized less of its asset-based loan, during the current quarter. As of the quarter end, the amount drawn under the asset-based loan facility was $0.5 million compared to $1.0 million at September 30, 2023.
  • Adjusted EBITDA (a non-GAAP measure) was a loss of $1.7 million for the current quarter as compared to an Adjusted EBITDA loss of $3.1 million for the year ago quarter.
  • Product backlog (a non-GAAP measure) was $5.4 million at the end of the current quarter as compared to $6.0 million at the end of the year ago quarter.
  • Automotive Market product sales continued to be soft during the current quarter, declining to 24.6% of total revenue for the quarter as compared to 50.5% of total revenue for the year ago quarter.
  • Wireless Infrastructure product sales grew to 28.8% of total revenue for the current quarter, compared to 10.7% of total revenue for the year ago quarter.
  • Released a total of nine new products into production during the current quarter (including 5 new GaN products), bringing the total number of new products released in 2024 to 23.
  • The Company recorded a charge of $2.6 million for the current quarter remeasurement of its warrant liabilities. Both historical and warrants issued during the current quarter were accounted for as a liability at quarter end.

 

   

GUERRILLA RF, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   

Profit & Loss

 

Three Months Ended September 30,

(Unaudited)

 

 

2024

 

 

2023

 

Product revenue

 

$

4,523,620

 

$

3,354,879

 

Royalties and non-recurring engineering

 

 

80

 

 

11,032

 

Total

 

 

4,523,700

 

 

3,365,911

 

   

Direct product cost

 

 

1,571,182

 

 

1,490,779

 

   

Gross Profit

 

 

2,952,518

 

 

1,875,132

 

   

Operating Expenses:

 

Research and development

 

 

2,506,554

 

 

2,775,430

 

Sales and marketing

 

 

1,749,497

 

 

1,445,790

 

General and administrative

 

 

1,306,268

 

 

1,381,119

 

Total Operating Expenses

 

 

5,562,319

 

 

5,602,339

 

   

Operating Loss

 

 

(2,609,801

)

 

(3,727,207

)

   

Interest income

 

 

63,873

 

 

-

 

Interest expense

 

 

(501,163

)

 

(731,618

)

Loss on debt extinguishment

 

 

(1,523,221

)

 

-

 

Change in fair value of warrant liabilities

 

 

(2,623,608

)

 

-

 

Change in fair value of derivative liabilities

 

 

-

 

 

(47,400

)

Other income (expense)

 

 

(7,645

)

 

25,277

 

Total other income (expenses), net

 

 

(4,591,764

)

 

(753,741

)

Net Loss

 

$

(7,201,565

)

$

(4,480,948

)

   

Net loss per share - basic and diluted

 

$

(0.71

)

$

(0.62

)

 

Balance Sheet

 
 

September 30, 2024

December 31, 2023

Assets

 

(Unaudited)

(Audited)

Cash

 

$

11,277,741

 

$

781,318

 

Accounts receivable, net

 

 

1,822,514

 

 

2,079,111

 

Inventories

 

 

1,916,510

 

 

1,533,592

 

Prepaid expenses

 

 

214,027

 

 

458,313

 

Total Current Assets

 

 

15,230,792

 

 

4,852,334

 

   

Prepaid expenses and other

 

 

78,751

 

 

-

 

Intangible Assets, net

 

 

355,829

 

 

-

 

Operating ROU Assets

 

 

9,627,914

 

 

10,500,620

 

Property, Plant, and Equipment, net

 

 

2,869,845

 

 

3,659,084

 

Total Assets

 

$

28,163,131

 

$

19,012,038

 

   

Liabilities, Redeemable Preferred Stock and Stockholders' Deficit

 

 

 

Accounts payable and accrued expenses

 

$

2,004,855

 

$

2,099,537

 

Short-term debt

 

 

855,305

 

 

1,628,667

 

Derivative liabilities

 

 

-

 

 

158,000

 

Warrant liabilities

 

 

6,946,522

 

 

-

 

Operating lease, current portion

 

 

657,978

 

 

745,969

 

Finance lease, current portion

 

 

800,091

 

 

978,543

 

Convertible notes

 

 

-

 

 

78,905

 

Convertible notes - related parties

 

 

-

 

 

700,189

 

Notes payable, current portion

 

 

-

 

 

10,948,668

 

Total Current Liabilities

 

 

11,264,751

 

 

17,338,478

 

   

Long-term debt

 

 

493,214

 

 

698,600

 

Operating lease

 

 

5,694,467

 

 

6,176,508

 

Finance lease

 

 

1,045,966

 

 

1,593,979

 

Notes payable

 

 

4,500,000

 

 

-

 

Total Liabilities

 

 

22,998,398

 

 

25,807,565

 

   

Commitments and Contingencies

 

 

Series A convertible preferred stock

 

$

20,033,555

 

$

-

 

 

 

Preferred stock

 

 

-

 

 

-

 

Common stock

 

 

1,021

 

 

789

 

Additional paid in capital

 

 

40,500,327

 

 

36,243,146

 

Accumulated deficit

 

 

(55,370,170

)

 

(43,039,462

)

Total Stockholders' Deficit

 

 

(14,868,822

)

 

(6,795,527

)

Total Liabilities, Redeemable Preferred Stock and Stockholders' Deficit

 

$

28,163,131

 

$

19,012,038

 

 

Statement of Cashflow

(Unaudited)

Three Months Ended September 30,

 

2024

 

 

2023

 

Cash flows from operating activities

Net loss

$

(7,201,565

)

$

(4,480,948

)

Adjustment to reconcile net loss to net cash used in operating activities

Depreciation and amortization

 

381,380

 

 

307,155

 

Share-based compensation

 

510,356

 

 

284,633

 

Non-cash interest expense related to debt financing

 

32,003

 

 

94,642

 

Accretion of notes payables

 

87,696

 

 

248,688

 

Impairment on property plant and equipment and operating lease

 

-

 

 

105,055

 

Change in fair value of warrant liabilities

 

2,623,608

 

 

-

 

Change in fair value of derivative liabilities

 

-

 

 

47,400

 

Loss on extinguishment of debt

 

1,511,649

 

 

-

 

Changes in assets and liabilities:

Accounts receivable

 

321,240

 

 

443,618

 

Inventories

 

(253,283

)

 

(125,737

)

Prepaid expenses

 

117,637

 

 

497,993

 

Accounts payable and accrued expenses

 

(59,416

)

 

149,057

 

Operating lease liability

 

117,377

 

 

200,454

 

Net cash used in operating activities

 

(1,811,318

)

 

(2,227,990

)

 

Cash flows from investing activities

Purchases of property, plant, and equipment

 

(175,824

)

 

(26,610

)

Purchases of intangible assets

 

(10,500

)

 

-

 

Net cash used in investing activities

 

(186,324

)

 

(26,610

)

 

Cash flows from financing activities

Proceeds from stock options exercised

 

-

 

 

-

 

Proceeds from notes payable, derivative liabilities and factoring agreement

 

2,494,066

 

 

4,508,837

 

Principal payments of notes payable and recourse factoring agreement

 

(10,975,321

)

 

(2,827,825

)

Proceeds from equity financing, net

 

21,596,955

 

 

1,685,226

 

Principal payments on finance lease

 

(246,074

)

 

(267,499

)

Repayment of finance insurance premiums

 

(235,628

)

 

(142,423

)

Payment of deferred offering costs

 

-

 

 

(62,811

)

Net cash provided by financing activities

 

12,633,998

 

 

2,893,505

 

 

Net increase (decrease) cash

 

10,636,356

 

 

638,905

 

 

Cash, beginning of period

 

641,385

 

 

238,006

 

Cash, end of period

$

11,277,741

 

$

876,911

 

 

Noncash investing and financing transactions:

Reclassification of historical warrants

$

2,759,514

 

$

-

 

Modifications on finance leases

$

-

 

$

360,123

 

Property and equipment additions included in accounts payable

$

24,200

 

$

2,000

 

 

1 | 2 | 3  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise