DELL TECHNOLOGIES INC.
| |||||||
| |||||||
| Three Months Ended |
| Nine Months Ended | ||||
| November 1, 2024 |
| November 3, 2023 |
| November 1, 2024 |
| November 3, 2023 |
Reconciliation to consolidated net revenue: |
|
|
|
|
|
|
|
Reportable segment net revenue | $ 23,499 |
| $ 20,775 |
| $ 68,753 |
| $ 61,754 |
Other businesses (a) | 867 |
| 1,474 |
| 2,882 |
| 4,345 |
Unallocated transactions (b) | — |
| 2 |
| 1 |
| 8 |
Total consolidated net revenue | $ 24,366 |
| $ 22,251 |
| $ 71,636 |
| $ 66,107 |
|
|
|
|
|
|
|
|
Reconciliation to consolidated operating income: |
|
|
|
|
|
|
|
Reportable segment operating income | $ 2,202 |
| $ 1,994 |
| $ 5,721 |
| $ 5,644 |
Other businesses (a) | (3) |
| (32) |
| (14) |
| (112) |
Unallocated transactions (b) | — |
| 2 |
| — |
| 7 |
Amortization of intangibles (c) | (168) |
| (207) |
| (504) |
| (623) |
Stock-based compensation expense (d) | (198) |
| (227) |
| (599) |
| (675) |
Other corporate expenses (e) | (165) |
| (44) |
| (674) |
| (521) |
Total consolidated operating income | $ 1,668 |
| $ 1,486 |
| $ 3,930 |
| $ 3,720 |
|
|
|
|
|
|
|
|
|
(a) | Other businesses consists of: 1) Dell's resale of standalone VMware LLC, formerly VMware, Inc. products and services, "VMware Resale," 2) Secureworks, and 3) Virtustream, and do not meet the requirements for a reportable segment, either individually or collectively. | |||||||
(b) | Unallocated transactions includes other corporate items that are not allocated to Dell Technologies' reportable segments. | |||||||
(c) | Amortization of intangibles includes non-cash purchase accounting adjustments that are primarily related to the EMC merger transaction. | |||||||
(d) | Stock-based compensation expense consists of equity awards granted based on the estimated fair value of those awards at grant date. | |||||||
(e) | Other corporate expenses consist primarily of severance expenses, payroll taxes associated with stock-based compensation, facility action costs, transaction-related expenses, impairment charges, and incentive charges related to equity investments. | |||||||
|
|
SUPPLEMENTAL SELECTED NON-GAAP FINANCIAL MEASURES