[ Back ]   [ More News ]   [ Home ]
HP Reports Second Quarter 2008 Results

PALO ALTO, Calif.—(BUSINESS WIRE)—May 20, 2008— HP (NYSE:HPQ) today announced financial results for its second fiscal quarter ended April 30, 2008, with net revenue of $28.3 billion, up 11% from a year earlier and up 5% when adjusted for the effects of currency.

In the second quarter, GAAP operating profit was $2.6 billion and GAAP diluted earnings per share (EPS) was $0.80, up from $0.65 in the prior-year period. Non-GAAP operating profit was $2.8 billion, with non-GAAP diluted EPS of $0.87 up from $0.70 in the prior-year period. Non-GAAP financial information excludes $172 million of adjustments on an after-tax basis, or $0.07 per diluted share, related primarily to amortization of purchased intangibles.

HP turned in another strong quarter, supported by improvement across our businesses. With 70 percent of revenue now coming from outside the U.S., we benefited from robust demand in emerging economies, said Mark Hurd, HP chairman and chief executive officer. The companys financial outlook demonstrates its strength in the global marketplace.

Q2 FY08 Q2 FY07 Y/Y
Net revenue ($B) $ 28.3 $ 25.5 11 %
GAAP operating margin 9.2 % 8.3 % 0.9 pts

GAAP net earnings ($B)

$ 2.1 $ 1.8 16 %
GAAP diluted EPS $ 0.80 $ 0.65 23 %
Non-GAAP operating margin 10.0 % 9.0 % 1.0 pts

Non-GAAP net earnings ($B)

$ 2.2 $ 1.9 16 %
Non-GAAP diluted EPS $ 0.87 $ 0.70 24 %

Information about HPs use of non-GAAP financial information is provided under Use of non-GAAP financial information below.

Revenue in the Americas grew 4% on a year-over-year basis to $11.1 billion. Revenue grew 16% in Europe, the Middle East and Africa to $11.9 billion. Revenue grew 16% in Asia Pacific to $5.2 billion. When adjusted for the effects of currency, revenue in the Americas grew 2%, revenue in Europe, the Middle East and Africa grew 6%, and revenue in Asia Pacific grew 7%. Revenue from outside of the United States in the second quarter was 70% of the total, with revenue in the BRIC countries (Brazil, Russia, India and China) growing 26% over the prior-year period and accounting for 10% of total revenue.

Personal Systems Group

Personal Systems Group (PSG) revenue grew 16% year over year to $10.1 billion, with unit shipments up 21% on a year-over-year basis. Notebook revenue for the quarter grew 31% over the prior-year period, while desktop revenue was flat. Commercial client revenue grew 17% year over year, while Consumer client revenue increased 16%. Operating profit was $544 million, or 5.4% of revenue, up from $417 million, or 4.8% of revenue, in the prior-year period.

Imaging and Printing Group

Imaging and Printing Group (IPG) revenue grew 6% year over year to $7.6 billion. On a year-over-year basis, supplies revenue grew 8%, Commercial hardware revenue grew 6% and Consumer hardware revenue declined 3%. Printer unit shipments increased 6% year over year, with Consumer printer hardware units up 4% and Commercial printer hardware units up 9%. Momentum in key growth initiatives continued, with solid growth in both the Graphic Arts and the Enterprise businesses. Operating profit was $1.2 billion, or 16.2% of revenue, versus $1.2 billion, or 16.3% of revenue, in the prior-year period.

Enterprise Storage and Servers

Enterprise Storage and Servers (ESS) reported revenue of $4.8 billion, up 4% over the prior-year period fueled by ESS blades, which grew 68%, and storage, which grew 14%. Storage revenue growth was fueled by the high-end XP line, which grew 21%, and the midrange EVA line, which grew 17%. On a year-over-year basis, Industry Standard Server revenue was flat. Business Critical Systems revenue increased 7%. Operating profit was $655 million, or 13.7% of revenue, up from $452 million, or 9.8% of revenue, in the prior-year period.

HP Services

HP Services (HPS) revenue increased 12% year over year to $4.6 billion. Revenue in Technology Services grew 10% with Outsourcing Services and Consulting and Integration up 14% and 15%, respectively, compared with the prior-year period. Operating profit was $508 million, or 11.0% of revenue, up from $449 million, or 10.9% of revenue, in the prior-year period.

HP Software

HP Software revenue grew 28% compared with the prior-year period to $727 million, led by 36% growth in the Business Technology Optimization portfolio. Operating profit was $93 million, or 12.8% of revenue, up from $7 million, or 1.2% of revenue, in the prior-year period.

Financial Services

HP Financial Services (HPFS) reported revenue of $685 million, an increase of 25% year over year. Financing volume and net portfolio assets increased 15% and 14%, respectively, over the prior-year period. Operating margin was 6.9% of revenue, up from 6.5% in the comparable period last year.

Asset management

HP generated $4.8 billion in cash flow from operations for the quarter. Inventory ended the quarter at $7.7 billion, down 2 days over the prior year. Accounts receivable of $13.6 billion was up 2 days over the prior-year period. Accounts payable ended the quarter at $12.4 billion down 1 day from the prior-year period. HPs dividend payment of $0.08 per share in the second quarter resulted in cash usage of $197 million. HP utilized $2.8 billion of cash during the second quarter to repurchase approximately 66 million shares of common stock from the open market. HP exited the quarter with $11.8 billion in gross cash, which includes cash and cash equivalents of $11.6 billion, short-term investments of $56 million, and certain long-term investments of $117 million.

Outlook

HP estimates Q3 FY08 revenue will be approximately $27.3 billion to $27.4 billion.

Third quarter FY08 GAAP diluted EPS is expected to be approximately $0.76 to $0.77 and non-GAAP diluted EPS is expected to be approximately $0.82 to $0.83. Third quarter FY08 non-GAAP diluted EPS estimates exclude after-tax costs of approximately $0.06 per share, related primarily to the amortization of purchased intangibles.

HP estimates FY08 revenue will be approximately $114.2 billion to $114.4 billion, up from previous guidance of $113.5 billion to $114.0 billion.

FY08 GAAP diluted EPS is expected to be in the range of $3.30 to $3.34, and FY08 non-GAAP diluted EPS is expected to be in the range of $3.54 to $3.58. FY08 non-GAAP diluted EPS estimates exclude after-tax costs of approximately $0.24 per share, related primarily to the amortization of purchased intangibles.

More information on HPs quarterly earnings, including additional financial analysis and an earnings overview presentation, is available on HPs Investor Relations website at www.hp.com/investor/home.

HPs Q2 FY08 earnings conference call is accessible via an audio webcast at www.hp.com/investor/q22008webcast.

About HP

HP focuses on simplifying technology experiences for all of its customers from individual consumers to the largest businesses. With a portfolio that spans printing, personal computing, software, services and IT infrastructure, HP is among the worlds largest IT companies, with revenue totaling $110.4 billion for the four fiscal quarters ended April 30, 2008. More information about HP is available at www.hp.com.

Use of non-GAAP financial information

To supplement HPs consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash. HP also provides forecasts of non-GAAP diluted earnings per share. A reconciliation of the adjustments to GAAP results for this quarter and prior periods is included in the tables below. In addition, an explanation of the ways in which HP management uses these non-GAAP measures to evaluate its business, the substance behind HP managements decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP management compensates for those limitations, and the substantive reasons why HP management believes that these non-GAAP measures provide useful information to investors is included under Use of Non-GAAP Financial Measures after the tables below. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for operating profit, operating margin, net earnings, diluted earnings per share, or cash and cash equivalents prepared in accordance with GAAP.

Forward-looking statements

This news release contains forward-looking statements that involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of HP may differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of revenue, margins, expenses, earnings, tax provisions, cash flows, benefit obligations, share repurchases, acquisition synergies or other financial items; any statements of the plans, strategies, and objectives of management for future operations, including execution of cost reduction programs and restructuring and integration plans; any statements concerning the expected development, performance or market share relating to products or services; any statements regarding pending business combination transactions; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include macroeconomic and geopolitical trends and events; execution and performance of contracts by suppliers, customers and partners; the challenge of managing asset levels, including inventory; the difficulty of aligning expense levels with revenue changes; assumptions related to pension and other post-retirement costs; expectations and assumptions relating to the execution and timing of cost reduction programs and restructuring and integration plans; the possibility that the expected benefits of pending business combination transactions may not materialize as expected or that the transactions may not be timely completed; the resolution of pending investigations, claims and disputes; and other risks that are described in HPs Annual Report on Form 10-K for the fiscal year ended October 31, 2007 and HPs other filings with the Securities and Exchange Commission, including HPs Quarterly Report on Form 10-Q for the fiscal quarter ended January 31, 2008. As in prior periods, the financial information set forth in this release, including tax-related items, reflects estimates based on information available at this time. While HP believes these estimates to be meaningful, these amounts could differ materially from actual reported amounts in HPs Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 2008. In particular, determining HPs actual tax balances and provisions as of April 30, 2008 requires extensive internal and external review of tax data (including consolidating and reviewing the tax provisions of numerous domestic and foreign entities), which is being completed in the ordinary course of preparing HPs Form 10-Q. HP assumes no obligation and does not intend to update these forward-looking statements.

Note to editors: More news from HP, including links to RSS feeds, is available at www.hp.com/hpinfo/newsroom/.

© 2008 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice. HP shall not be liable for technical or editorial errors or omissions contained herein.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)
Three months ended
April 30,
2008
January 31,
2008
April 30,
2007
Net revenue $ 28,262 $ 28,467 $ 25,534
Costs and expenses(a):
Cost of sales 21,261 21,499 19,283
Research and development 908 898 903
Selling, general and administrative 3,275 3,241 3,044
Amortization of purchased intangible assets 211 206 212
In-process research and development charges 13 - 19
Restructuring 4 10 453

Pension curtailments and pension settlements, net

-

-

(508

)

Total costs and expenses

25,672

25,854

23,406

Earnings from operations 2,590 2,613 2,128
Interest and other, net

3

72

100

Earnings before taxes 2,593 2,685 2,228
Provision for taxes(b)

536

552

453

Net earnings $ 2,057 $ 2,133 $ 1,775
Net earnings per share:
Basic $ 0.83 $ 0.83 $ 0.67
Diluted $ 0.80 $ 0.80 $ 0.65
Cash dividends declared per share $ - $ 0.16 $ -
Weighted-average shares used to compute net earnings per share:
Basic 2,473 2,560 2,638
Diluted 2,557 2,655 2,731
(a) Stock-based compensation expense included under SFAS 123(R) was as follows:
Cost of sales $ 36 $ 36 $ 42
Research and development 19 20 18
Selling, general and administrative

97

101

94

Total costs and expenses $ 152 $ 157 $ 154
(b) Tax benefit from stock-based compensation $ (45 ) $ (47 ) $ (44 )
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)
Six months ended
April 30,
2008
April 30,
2007
Net revenue

$

56,729

$

50,616

Costs and expenses(a):
Cost of sales 42,760 38,419
Research and development 1,806 1,780
Selling, general and administrative 6,516 5,952
Amortization of purchased intangible assets 417 413
In-process research and development charges 13 186
Restructuring 14 412
Pension curtailments and pension settlements, net - (517 )
Total costs and expenses 51,526 46,645
Earnings from operations 5,203 3,971
Interest and other, net 75 221
Earnings before taxes 5,278 4,192
Provision for taxes(b)

1,088

870
Net earnings

$

4,190

$

3,322

Net earnings per share:
Basic

$

1.67

$

1.24

Diluted

$

1.61

$

1.20

Cash dividends declared per share

$

0.16

$

0.16

Weighted-average shares used to compute net earnings per share:
Basic 2,516 2,672
Diluted 2,603 2,763
(a) Stock-based compensation expense included under SFAS 123(R) was as follows:
Cost of sales

$

72

$

87

Research and development 39 37
Selling, general and administrative 198 193
Total costs and expenses

$

309

$

317

(b) Tax benefit from stock-based compensation

$

(92

)

$

(92

)

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,
OPERATING MARGIN AND EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)

Three
months
ended
April 30,
2008

Diluted
earnings
per share

Three
months
ended
January 31,
2008

Diluted
earnings
per share

Three
months
ended
April 30,
2007

Diluted
earnings
per share

GAAP net earnings

$

2,057

$

0.80

$

2,133

$

0.80

$

1,775

$

0.65

Non-GAAP adjustments:

Amortization of purchased intangible assets

211 0.08 206 0.08 212 0.08

In-process research and development charges

13 0.01 - - 19 0.01

Restructuring

4 - 10 - 453 0.16

Pension curtailments and pension settlements, net

- - - - (508 ) (0.19 )
Adjustments for taxes (56 ) (0.02 ) (58 ) (0.02 ) (31 ) (0.01 )
Non-GAAP net earnings

$

2,229

$

0.87

$

2,291

$

0.86

$

1,920

$

0.70

GAAP earnings from operations

$

2,590

$

2,613

$

2,128

Non-GAAP adjustments:

Amortization of purchased intangible assets

211 206 212

In-process research and development charges

13 - 19
Restructuring 4 10 453

Pension curtailments and pension settlements, net

- - (508 )
Non-GAAP earnings from operations

$

2,818

$

2,829

$

2,304

GAAP operating margin 9 % 9 % 8 %
Non-GAAP adjustments 1 % 1 % 1 %
Non-GAAP operating margin 10 % 10 % 9 %
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,
OPERATING MARGIN AND EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)

Six months
ended
April 30,
2008

Diluted
earnings
per share

Six months
ended
April 30,
2007

Diluted
earnings
per share

GAAP net earnings $ 4,190 $ 1.61 $ 3,322 $ 1.20
Non-GAAP adjustments:

Amortization of purchased intangible assets

417 0.16 413 0.15

In-process research and development charges

13 - 186 0.07
Restructuring 14 0.01 412 0.15

Pension curtailments and pension settlements, net

- - (517 ) (0.19 )
Adjustments for taxes (114 ) (0.04 ) (70 ) (0.02 )
Non-GAAP net earnings $ 4,520 $ 1.74 $ 3,746 $ 1.36
GAAP earnings from operations $ 5,203 $ 3,971
Non-GAAP adjustments:

Amortization of purchased intangible assets

417 413

In-process research and development charges

13 186
Restructuring 14 412

Pension curtailments and pension settlements, net

- (517 )
Non-GAAP earnings from operations $ 5,647 $ 4,465
GAAP operating margin 9 % 8 %
Non-GAAP adjustments 1 % 1 %
Non-GAAP operating margin 10 % 9 %
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions)

April 30,
2008

October 31,
2007

(unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 11,591 $ 11,293
Short-term investments 56 152
Accounts receivable 13,558 13,420
Financing receivables 2,589 2,507
Inventory 7,678 8,033
Other current assets 11,577 11,997
Total current assets 47,049 47,402
Property, plant and equipment 7,906 7,798
Long-term financing receivables and other assets 10,318 7,647
Goodwill and purchased intangible assets 26,531 25,852
Total assets $ 91,804 $ 88,699
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Notes payable and short-term borrowings $ 711 $ 3,186
Accounts payable 12,425 11,787
Employee compensation and benefits 3,103 3,465
Taxes on earnings 798 1,891
Deferred revenue 5,446 5,025
Other accrued liabilities 14,663 13,906
Total current liabilities 37,146 39,260
Long-term debt 7,688 4,997
Other liabilities 8,817 5,916
Stockholders' equity 38,153 38,526
Total liabilities and stockholders' equity $ 91,804 $ 88,699
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)

Three months
ended
April 30,
2008

Six months
ended
April 30,
2008

Cash flows from operating activities:
Net earnings $ 2,057 $ 4,190

Adjustments to reconcile net earnings to net cash provided by operating activities:

Depreciation and amortization 760 1,509
Stock-based compensation expense 152 309
Provision for bad debt and inventory 107 185
In-process research and development charges 13 13
Restructuring 4 14
Deferred taxes on earnings 625 986
Excess tax benefit from stock-based compensation (75 ) (163 )
Other, net (29 ) (23 )
Changes in assets and liabilities:
Accounts and financing receivables (1,205 ) (198 )
Inventory 232 286
Accounts payable 1,217 558
Taxes on earnings (278 ) (370 )
Restructuring (24 ) (55 )
Other assets and liabilities 1,209 711
Net cash provided by operating activities 4,765 7,952
Cash flows from investing activities:
Investment in property, plant and equipment (704 ) (1,315 )
Proceeds from sale of property, plant and equipment 105 193

Purchases of available-for-sale securities and other investments

(58 ) (78 )

Maturities and sales of available-for-sale securities and other investments

85 191

Payments made in connection with business acquisitions, net

(1,001 ) (1,265 )
Net cash used in investing activities (1,573 ) (2,274 )
Cash flows from financing activities:
Issuance of commercial paper and notes payable, net (999 ) (1,898 )
Issuance of debt 3,002 3,018
Payment of debt (903 ) (1,008 )
Issuance of common stock under employee stock plans 363 917
Repurchase of common stock (2,845 ) (6,169 )
Excess tax benefit from stock-based compensation 75 163
Dividends (197 ) (403 )
Net cash used in financing activities (1,504 ) (5,380 )
Increase in cash and cash equivalents 1,688 298
Cash and cash equivalents at beginning of period 9,903 11,293
Cash and cash equivalents at end of period $ 11,591 $ 11,591
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
(In millions)
Three months ended

April 30,
2008

January 31,
2008

April 30,
2007(a)

Net revenue:
Enterprise Storage and Servers $ 4,780 $ 4,820 $ 4,594
HP Services 4,627 4,378 4,125
HP Software 727 666 568
Technology Solutions Group 10,134 9,864 9,287
Personal Systems Group 10,071 10,791 8,663
Imaging and Printing Group 7,591 7,312 7,161
HP Financial Services 685 642 550
Corporate Investments 230 218 175
Total Segments 28,711 28,827 25,836
Eliminations of intersegment net revenue and other (449 ) (360 ) (302 )
Total HP Consolidated $ 28,262 $ 28,467 $ 25,534
Earnings (Loss) from operations:
Enterprise Storage and Servers $ 655 $ 673 $ 452
HP Services 508 489 449
HP Software 93 51 7
Technology Solutions Group 1,256 1,213 908
Personal Systems Group 544 628 417
Imaging and Printing Group 1,230 1,150 1,167
HP Financial Services 47 43 36
Corporate Investments 6 8 (18 )
Total Segments 3,083 3,042 2,510
Corporate and unallocated costs and eliminations (134 ) (89 ) (75 )

Unallocated costs related to stock-based compensation expense

(131 ) (124 ) (131 )
Amortization of purchased intangible assets (211 ) (206 ) (212 )
In-process research and development charges (13 ) - (19 )
Restructuring (4 ) (10 ) (453 )
Pension curtailments and pension settlements, net - - 508
Interest and other, net 3 72 100
Total HP Consolidated Earnings Before Taxes $ 2,593 $ 2,685 $ 2,228
(a) Certain fiscal 2008 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2007, the reclassifications resulted in the transfer of revenue and operating profit among the Enterprise Storage and Servers, HP Services and HP Software segments within the Technology Solutions Group. There was no impact on the previously reported financial results for the other segments.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
(In millions)

Six months ended
April 30,

2008

2007(a)

Net revenue:
Enterprise Storage and Servers $ 9,600 $ 9,015
HP Services 9,005 8,057
HP Software 1,393 1,166
Technology Solutions Group 19,998 18,238
Personal Systems Group 20,862 17,382
Imaging and Printing Group 14,903 14,160
HP Financial Services 1,327 1,097
Corporate Investments 448 332
Total Segments 57,538 51,209
Eliminations of intersegment net revenue and other (809 ) (593 )
Total HP Consolidated $ 56,729 $ 50,616
Earnings (Loss) from operations:
Enterprise Storage and Servers $ 1,328 $ 905
HP Services 997 855
HP Software 144 25
Technology Solutions Group 2,469 1,785
Personal Systems Group 1,172 831
Imaging and Printing Group 2,380 2,240
HP Financial Services 90 68
Corporate Investments 14 (47 )
Total Segments 6,125 4,877
Corporate and unallocated costs and eliminations (223 ) (141 )

Unallocated costs related to stock-based compensation expense

(255 ) (271 )
Amortization of purchased intangible assets (417 ) (413 )
In-process research and development charges (13 ) (186 )
Restructuring (14 ) (412 )
Pension curtailments and pension settlements, net - 517
Interest and other, net 75 221
Total HP Consolidated Earnings Before Taxes $ 5,278 $ 4,192
(a) Certain fiscal 2008 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2007, the reclassifications resulted in the transfer of revenue and operating profit among the Enterprise Storage and Servers, HP Services and HP Software segments within the Technology Solutions Group. There was no impact on the previously reported financial results for the other segments.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT / BUSINESS UNIT INFORMATION
(Unaudited)
(In millions)
Three months ended
April 30,
2008
January 31,
2008
April 30,
2007(a)
Net revenue:
Industry standard servers $ 2,818 $ 2,988 $ 2,818
Business critical systems 919 855 862
Storage 1,043 977 914
Enterprise Storage and Servers 4,780 4,820 4,594
Technology services 2,331 2,241 2,120
Outsourcing services 1,370 1,303 1,200
Consulting and integration 926 834 805
HP Services 4,627 4,378 4,125
Business technology optimization(b) 593 548 437
Other(b) 134 118 131
HP Software 727 666 568
Technology Solutions Group 10,134 9,864 9,287
Notebooks 5,373 5,664 4,086
Desktops 3,921 4,401 3,913
Workstations 494 467 402
Handhelds 102 89 116
Other 181 170 146
Personal Systems Group 10,071 10,791 8,663
Commercial Hardware 1,811 1,726 1,709
Consumer Hardware 974 1,180 1,008
Supplies 4,812 4,399 4,444
Other (6 ) 7 -
Imaging and Printing Group 7,591 7,312 7,161
HP Financial Services 685 642 550
Corporate Investments 230 218 175
Total Segments 28,711 28,827 25,836
Eliminations of intersegment net revenue and other (449 ) (360 ) (302 )
Total HP Consolidated $ 28,262 $ 28,467 $ 25,534

(a) Certain fiscal 2008 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2007, the reclassifications resulted in the transfer of revenue among Enterprise Storage and Servers, HP Services and HP Software segments within the Technology Solutions Group. In addition, revenue was transferred among the business units within the Imaging and Printing Group and among the business units within the Personal Systems Group, but there was no change to the previously reported revenue for either segment as a whole. There was no impact on the previously reported financial results for the HP Financial Services and Corporate Investments segments.

(b) The OpenView business unit was renamed as Business Technology Optimization and the OpenCall and Other business unit was renamed as Other effective in fiscal 2008. The renamed "Other" business unit includes primarily the OpenCall and Business Information Optimization products.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT / BUSINESS UNIT INFORMATION
(Unaudited)
(In millions)
Six months ended
April 30,
2008

2007(a)

Net revenue:
Industry standard servers $ 5,806 $ 5,507
Business critical systems 1,774 1,708
Storage 2,020 1,800
Enterprise Storage and Servers 9,600 9,015
Technology services 4,572 4,182
Outsourcing services 2,673 2,329
Consulting and integration 1,760 1,546
HP Services 9,005 8,057
Business technology optimization(b) 1,141 897
Other(b) 252 269
HP Software 1,393 1,166
Technology Solutions Group 19,998 18,238
Notebooks 11,037 8,232
Desktops 8,322 7,734
Workstations 961 807
Handhelds 191 307
Other 351 302
Personal Systems Group 20,862 17,382
Commercial Hardware 3,537 3,325
Consumer Hardware 2,154 2,249
Supplies 9,211 8,586
Other 1 -
Imaging and Printing Group 14,903 14,160
HP Financial Services 1,327 1,097
Corporate Investments 448 332
Total Segments 57,538 51,209
Eliminations of intersegment net revenue and other (809 ) (593 )
Total HP Consolidated $ 56,729 $ 50,616

(a) Certain fiscal 2008 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2007, the reclassifications resulted in the transfer of revenue among Enterprise Storage and Servers, HP Services and HP Software segments within the Technology Solutions Group. In addition, revenue was transferred among the business units within the Imaging and Printing Group and among the business units within the Personal Systems Group, but there was no change to the previously reported revenue for either segment as a whole. There was no impact on the previously reported financial results for the HP Financial Services and Corporate Investments segments.

(b) The OpenView business unit was renamed as Business Technology Optimization and the OpenCall and Other business unit was renamed as Other effective in fiscal 2008. The renamed "Other" business unit includes primarily the OpenCall and Business Information Optimization products.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
Three months ended
April 30,
2008
January 31,
2008
April 30,
2007
Numerator:
Net earnings $ 2,057 $ 2,133 $ 1,775

Adjustment for interest expense on zero-coupon subordinated convertible notes, net of taxes

1 2 2
Net earnings, adjusted $ 2,058 $ 2,135 $ 1,777
Denominator:

Weighted-average shares used to compute basic EPS

2,473 2,560 2,638
Effect of dilutive securities:
Dilution from employee stock plans 79 87 85
Zero-coupon subordinated convertible notes 5 8 8
Dilutive potential common shares 84 95 93

Weighted-average shares used to compute diluted EPS

2,557 2,655 2,731
Net earnings per share:
Basic(a) $ 0.83 $ 0.83 $ 0.67
Diluted(b) $ 0.80 $ 0.80 $ 0.65

(a) HP's basic earnings per share was calculated based on net earnings and the weighted-average number of shares outstanding during the reporting period.

(b) The diluted earnings per share included additional dilution from potential issuance of common stock, such as stock issuable pursuant to exercise of stock options and conversion of debt, except when such issuances would be antidilutive.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
Six months ended
April 30,
2008 2007
Numerator:
Net earnings $ 4,190 $ 3,322

Adjustment for interest expense on zero-coupon subordinated convertible notes, net of taxes

3 4
Net earnings, adjusted $ 4,193 $ 3,326
Denominator:

Weighted-average shares used to compute basic EPS

2,516 2,672
Effect of dilutive securities:
Dilution from employee stock plans 81 83
Zero-coupon subordinated convertible notes 6 8
Dilutive potential common shares 87 91

Weighted-average shares used to compute diluted EPS

2,603 2,763
Net earnings per share:
Basic(a) $ 1.67 $ 1.24
Diluted(b) $ 1.61 $ 1.20

(a) HP's basic earnings per share was calculated based on net earnings and the weighted-average number of shares outstanding during the reporting period.

(b) The diluted earnings per share included additional dilution from potential issuance of common stock, such as stock issuable pursuant to exercise of stock options and conversion of debt, except when such issuances would be antidilutive.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NON-GAAP NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
Three months ended
April 30,
2008
January 31,
2008
April 30,
2007
Numerator:
Non-GAAP net earnings $ 2,229 $ 2,291 $ 1,920

Adjustment for interest expense on zero-coupon subordinated convertible notes, net of taxes

1 2 2
Non-GAAP net earnings, adjusted $ 2,230 $ 2,293 $ 1,922
Denominator:

Weighted-average shares used to compute basic EPS

2,473 2,560 2,638
Effect of dilutive securities:
Dilution from employee stock plans 79 87 85
Zero-coupon subordinated convertible notes 5 8 8
Dilutive potential common shares 84 95 93

Weighted-average shares used to compute diluted EPS

2,557 2,655 2,731
Non-GAAP net earnings per share:
Basic(a) $ 0.90 $ 0.89 $ 0.73
Diluted(b) $ 0.87 $ 0.86 $ 0.70

(a) HP's basic non-GAAP earnings per share was calculated based on non-GAAP net earnings and the weighted-average number of shares outstanding during the reporting period.

(b) HPs diluted non-GAAP earnings per share included additional dilution from potential issuance of common stock, such as stock issuable pursuant to exercise of stock options and conversion of debt, except when such issuances would be antidilutive.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NON-GAAP NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
Six months ended
April 30,
2008 2007
Numerator:
Non-GAAP net earnings $ 4,520 $ 3,746

Adjustment for interest expense on zero-coupon subordinated convertible notes, net of taxes

3 4
Non-GAAP net earnings, adjusted $ 4,523 $ 3,750
Denominator:

Weighted-average shares used to compute basic EPS

2,516 2,672
Effect of dilutive securities:
Dilution from employee stock plans 81 83
Zero-coupon subordinated convertible notes 6 8
Dilutive potential common shares 87 91

Weighted-average shares used to compute diluted EPS

2,603 2,763
Non-GAAP net earnings per share:
Basic(a) $ 1.80 $ 1.40
Diluted(b) $ 1.74 $ 1.36

(a) HP's basic non-GAAP earnings per share was calculated based on non-GAAP net earnings and the weighted-average number of shares outstanding during the reporting period.

(b) HPs diluted non-GAAP earnings per share included additional dilution from potential issuance of common stock, such as stock issuable pursuant to exercise of stock options and conversion of debt, except when such issuances would be antidilutive.

Use of Non-GAAP Financial Measures

To supplement HPs consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash. HP also provides forecasts of non-GAAP diluted earnings per share. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. The GAAP measure most directly comparable to non-GAAP operating profit is earnings from operations. The GAAP measure most directly comparable to non-GAAP operating margin is operating margin. The GAAP measure most directly comparable to non-GAAP net earnings is net earnings. The GAAP measure most directly comparable to non-GAAP diluted earnings per share is diluted net earnings per share. The GAAP measure most directly comparable to gross cash is cash and cash equivalents. Reconciliations of each of these non-GAAP financial measures to GAAP information are included in the tables above.

Use and Economic Substance of Non-GAAP Financial Measures Used by HP

Non-GAAP operating profit and non-GAAP operating margin are defined to exclude the effects of any restructuring charges, charges relating to the amortization of purchased intangible assets, pension curtailment and settlement gains and losses, and in-process research and development charges recorded during the relevant period. Non-GAAP net earnings and non-GAAP diluted earnings per share consist of net earnings or diluted net earnings per share excluding those same charges. In addition, non-GAAP net earnings and non-GAAP diluted earnings per share are adjusted by the amount of additional taxes or tax benefit associated with each non-GAAP item. HPs management uses these non-GAAP financial measures for purposes of evaluating HPs historical and prospective financial performance, as well as HPs performance relative to its competitors. HPs management also uses these non-GAAP measures to further its own understanding of HPs segment operating performance. HP believes that excluding those items mentioned above from these non-GAAP financial measures allows HP management to better understand HPs consolidated financial performance in relationship to the operating results of HPs segments, as management does not believe that the excluded items are reflective of ongoing operating results. More specifically, HPs management excludes each of those items mentioned above for the following reasons:

Gross cash is a non-GAAP measure that is defined as cash and cash equivalents plus short-term investments and certain long-term investments that may be liquidated within 90 days pursuant to the terms of existing put options or similar rights. HPs management uses gross cash for the purpose of determining the amount of cash available for investment in HPs businesses, funding strategic acquisitions, repurchasing stock and other purposes. HPs management also uses gross cash for the purposes of evaluating HPs historical and prospective liquidity, as well as to further its own understanding of HPs segment operating results. Because gross cash includes liquid assets that are not included in GAAP cash and cash equivalents, HP believes that gross cash provides a more accurate and complete assessment of HPs liquidity and segment operating results.

Material Limitations Associated with Use of Non-GAAP Financial Measures

These non-GAAP financial measures may have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of HPs results as reported under GAAP. Some of the limitations in relying on these non-GAAP financial measures are:

Compensation for Limitations Associated with Use of Non-GAAP Financial Measures

HP compensates for the limitations on its use of non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash by relying primarily on its GAAP results and using non-GAAP financial measures only supplementally. HP also provides robust and detailed reconciliations of each non-GAAP financial measure to its most directly comparable GAAP measure within this press release and in other written materials that include these non-GAAP financial measures, and HP encourages investors to review carefully those reconciliations.

Usefulness of Non-GAAP Financial Measures to Investors

HP believes that providing non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash to investors in addition to the related GAAP measures provides investors with greater transparency to the information used by HPs management in its financial and operational decision-making and allows investors to see HPs results through the eyes of management. HP further believes that providing this information better enables HPs investors to understand HPs operating performance and to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance. Disclosure of these non-GAAP financial measures also facilitates comparisons of HPs operating performance with the performance of other companies in HPs industry that supplement their GAAP results with non-GAAP financial measures that are calculated in a similar manner.



Contact:

HP
Robert Sherbin, +1-650-857-2381
Email Contact
Ryan J. Donovan, +1-650-857-8410
Email Contact
HP Media Hotline, +1-866-266-7272
Email Contact
Asa Svanstrom, +1-650-857-2246 (Investors)
Email Contact
www.hp.com/go/newsroom