Cautionary Statement
This release contains forward-looking statements concerning revenue and other expectations for the fourth quarter of 2008, the expected closing of The Foundry Company joint venture and the increased investment by the Mubadala Development Company which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are commonly identified by words such as “would,” “may,” “expects,” “believes,” “plans,” “intends,” “projects,” and other terms with similar meaning. Investors are cautioned that the forward-looking statements in this release are based on current beliefs, assumptions and expectations, speak only as of the date of this release and involve risks and uncertainties that could cause actual results to differ materially from current expectations. Risks include the possibility that Intel Corporation’s pricing, marketing and rebating programs, product bundling, standard setting, new product introductions or other activities targeting the company’s business will prevent attainment of the company’s current plans; global business and economic conditions will worsen, resulting in lower than currently expected revenue in the fourth quarter of 2008 and beyond; the company’s Asset Smart strategy will not reach fruition or will be less beneficial than anticipated; the announced transaction for the formation of The Foundry Company and the associated third-party investment will not occur as anticipated; demand for computers and consumer electronics products and, in turn, demand for the company’s products will be lower than currently expected; customers stop buying the company’s products or materially reduce their demand for its products; the company will require additional funding and may not be able to raise funds on favorable terms or at all; the company’s cost containment efforts will not be effective; the company will be unable to develop, launch and ramp new products and technologies in the volumes and mix required by the market and at mature yields on a timely basis; there will be unexpected variations in market growth and demand for the company’s products and technologies in light of the product mix that it may have available at any particular time or a decline in demand; the company will be unable to transition to advanced manufacturing process technologies in a timely and effective way, consistent with planned capital expenditures; the company will be unable to maintain the level of investment in research and development and capacity that is required to remain competitive; the company will be unable to divest its Handheld or DTV product businesses in the expected timeframe, if at all, or in a manner contemplated by the company; and the company will be unable to obtain sufficient manufacturing capacity or components to meet demand for its products or will under-utilize its microprocessor manufacturing facilities. Investors are urged to review in detail the risks and uncertainties in the company’s Securities and Exchange Commission filings, including but not limited to the Quarterly Report on Form 10-Q for the quarter ended June 28, 2008.
1 In this press release, in addition to GAAP financial results, AMD has provided non-GAAP financial measures for net income (loss), operating income (loss) and gross margin. Non-GAAP net income (loss) excludes discontinued operations, a gain on the sale of 200mm equipment and other certain charges as reflected in the table. Non-GAAP operating income (loss) excludes a gain on the sale of 200mm equipment and other certain charges as reflected in the table. Non-GAAP gross margin excludes process technology license revenue and a gain on the sale of 200mm equipment as reflected in the table. Management believes this non-GAAP presentation makes it easier for investors to compare current and historical period operating results.
AMD, the AMD Arrow logo, AMD Opteron, AMD Phenom and combinations thereof, and ATI, the ATI logo, FireGL and Radeon are trademarks of Advanced Micro Devices, Inc. Other names are for informational purposes only and used to identify companies and products and may be trademarks of their respective owners.
| ADVANCED MICRO DEVICES, INC. | |||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
| (Millions except per share amounts and percentages) | |||||||||||||||||
| Quarter Ended | Nine Months Ended | ||||||||||||||||
| Sept. 27, | June 28, | Sept. 29, | Sept. 27, | Sept. 29, | |||||||||||||
| 2008 | 2008 | 2007 | 2008 | 2007 | |||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) |
|
(Unaudited) | (Unaudited) | ||||||||||||
| Net revenue | $ | 1,776 | $ | 1,349 | $ | 1,558 | $ | 4,581 | $ | 3,997 | |||||||
| Cost of sales | 871 | 653 | 923 | 2,376 | 2,608 | ||||||||||||
| Gross margin | 905 | 696 | 635 | 2,205 | 1,389 | ||||||||||||
| Gross margin % | 51 | % | 52 | % | 41 | % | 48 | % | 35 | % | |||||||
| Research and development | 422 | 442 | 431 | 1,319 | 1,261 | ||||||||||||
|
Marketing, general and admini-
|
313 | 337 | 346 | 984 | 1,029 | ||||||||||||
| Amortization of acquired intangible assets and integration charges | 30 | 30 | 39 | 89 | 127 | ||||||||||||
| Restructuring charges | 9 | 30 | - | 39 | - | ||||||||||||
| Operating income (loss) | 131 | (143 | ) | (181 | ) | (226 | ) | (1,028 | ) | ||||||||
| Interest income | 7 | 10 | 19 | 32 | 54 | ||||||||||||
| Interest expense | (87 | ) | (95 | ) | (95 | ) | (277 | ) | (272 | ) | |||||||
| Other income (expense), net | (4 | ) | (10 | ) | (1 | ) | (15 | ) | (8 | ) | |||||||
|
Income (loss) from continuing operations before minority interest, equity in net loss of Spansion Inc. and other and income taxes |
47 | (238 | ) | (258 | ) | (486 | ) | (1,254 | ) | ||||||||
| Minority interest in consolidated subsidiaries | (7 | ) | (7 | ) | (9 | ) | (27 | ) | (26 | ) | |||||||
| Equity in net loss of Spansion Inc. and other | - | (24 | ) | (57 | ) | (24 | ) | (86 | ) | ||||||||
| Income (loss) from continuing operations before income taxes | 40 | (269 | ) | (324 | ) | (537 | ) | (1,366 | ) | ||||||||
| Provision (benefit) for income taxes | (1 | ) | - | 20 | (1 | ) | 59 | ||||||||||
| Income (loss) from continuing operations | $ | 41 | $ | (269 | ) | $ | (344 | ) | $ | (536 | ) | $ | (1,425 | ) | |||
| Income (loss) from discontinued operations, net of tax | (108 | ) | (920 | ) | (52 | ) | (1,078 | ) | (182 | ) | |||||||
| Net income (loss) | $ | (67 | ) | $ | (1,189 | ) | $ | (396 | ) | $ | (1,614 | ) | $ | (1,607 | ) | ||
| Net income (loss) per common share | |||||||||||||||||
| Basic and diluted | |||||||||||||||||
| Continuing operations | $ | 0.07 | $ | (0.44 | ) | $ | (0.62 | ) | $ | (0.88 | ) | $ | (2.59 | ) | |||
| Discontinued operations | $ | (0.18 | ) | $ | (1.52 | ) | $ | (0.09 | ) | $ | (1.78 | ) | $ | (0.33 | ) | ||
| Basic and diluted net income (loss) per common share | $ | (0.11 | ) | $ | (1.96 | ) | $ | (0.71 | ) | $ | (2.66 | ) | $ | (2.92 | ) | ||
| Shares used in per share calculation | |||||||||||||||||
| Basic and diluted | 608 | 607 | 554 | 607 | 551 | ||||||||||||
| ADVANCED MICRO DEVICES, INC. | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (Millions) | |||||||||||
| Sept. 27, | Dec. 29, | ||||||||||
| 2008 |
2007(a) |
||||||||||
| (Unaudited) | |||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash, cash equivalents and marketable securities | $ | 1,341 | $ | 1,889 | |||||||
| Accounts receivable, net | 620 | 603 | |||||||||
| Inventories | 844 | 802 | |||||||||
| Prepaid expenses and other current assets | 240 | 396 | |||||||||
| Deferred income taxes | 20 | 64 | |||||||||
| Assets of discontinued operations | 283 | 1,304 | |||||||||
| Total current assets | 3,348 |
|
5,058 | ||||||||
| Property, plant and equipment, net | 4,440 | 4,711 | |||||||||
| Goodwill | 945 | 950 | |||||||||
| Acquisition related intangible assets, net | 224 | 311 | |||||||||
| Other assets | 535 | 520 | |||||||||
| Total Assets | $ | 9,492 |
|
$ | 11,550 | ||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 737 | $ | 992 | |||||||
| Accrued compensation and benefits | 143 | 183 | |||||||||
| Accrued liabilities | 850 | 815 | |||||||||
| Deferred income on shipments to distributors | 65 | 101 | |||||||||
| Current portion of long-term debt and capital lease obligations | 266 | 238 | |||||||||
| Other short-term obligations | 94 | - | |||||||||
| Other current liabilities | 226 | 270 | |||||||||
| Liabilities of discontinued operations | 11 | 26 | |||||||||
| Total current liabilities | 2,392 |
|
2,625 | ||||||||
| Deferred income taxes | 4 | 6 | |||||||||
| Long-term debt and capital lease obligations, less current portion | 4,874 | 5,031 | |||||||||
| Other long-term liabilities | 657 | 633 | |||||||||
| Minority interest in consolidated subsidiaries | 175 | 265 | |||||||||
| Stockholders' equity: | |||||||||||
| Capital stock: | |||||||||||
| Common stock, par value | 6 | 6 | |||||||||
| Capital in excess of par value | 5,981 | 5,921 | |||||||||
| Retained earnings (deficit) | (4,714 | ) | (3,100 | ) | |||||||
| Accumulated other comprehensive income | 117 | 163 | |||||||||
| Total stockholders' equity | 1,390 |
|
2,990 | ||||||||
| Total Liabilities and Stockholders' Equity | $ | 9,492 |
|
$ | 11,550 | ||||||
|
(a) |
Amounts for the year ended December 29, 2007 were derived from the December 29, 2007 audited financial statements, adjusted for discontinued operations. | ||||||||||
| ADVANCED MICRO DEVICES, INC. | ||||||||||||||||||||||||||||||
| SELECTED CORPORATE DATA (1) | ||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||
| (Millions except headcount and percentages) | ||||||||||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | |||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||
| Segment Information from Continuing Operations |
Sept. 27, 2008 |
June 28, 2008 |
Sept. 29, 2007 |
Sept 27, 2008 |
Sept. 29, 2007 |
|||||||||||||||||||||||||
| Computing Solutions (2) | ||||||||||||||||||||||||||||||
| Net revenue | $ | 1,391 | $ | 1,101 | $ | 1,283 | $ | 3,687 | $ | 3,299 | ||||||||||||||||||||
| Operating income (loss) | $ | 143 | $ | (9 | ) | $ | (122 | ) | $ | (29 | ) | $ | (722 | ) | ||||||||||||||||
| Graphics (3) | ||||||||||||||||||||||||||||||
| Net revenue | 385 | 248 | 275 | 894 | 698 | |||||||||||||||||||||||||
| Operating income (loss) | 47 | (38 | ) | 11 | 22 | (55 | ) | |||||||||||||||||||||||
| All Other (4) | ||||||||||||||||||||||||||||||
| Net revenue | - | - | - | - | - | |||||||||||||||||||||||||
| Operating income (loss) | (59 | ) | (96 | ) | (70 | ) | (219 | ) | (251 | ) | ||||||||||||||||||||
| Total from Continuing Operations | ||||||||||||||||||||||||||||||
| Net revenue | $ | 1,776 | $ | 1,349 | $ | 1,558 | $ | 4,581 | $ | 3,997 | ||||||||||||||||||||
| Operating income (loss) | $ | 131 | $ | (143 | ) | $ | (181 | ) | $ | (226 | ) | $ | (1,028 | ) | ||||||||||||||||
| Revenue Reconciliation | ||||||||||||||||||||||||||||||
| Revenue from continuing operations | $ | 1,776 | $ | 1,349 | $ | 1,558 | $ | 4,581 | $ | 3,997 | ||||||||||||||||||||
| Revenue from discontinued operations | 44 | 37 | 74 | 130 | 246 | |||||||||||||||||||||||||
| Total revenue | $ | 1,820 | $ | 1,386 | $ | 1,632 | $ | 4,711 | $ | 4,243 | ||||||||||||||||||||
| Components of Discontinued Operations | ||||||||||||||||||||||||||||||
| Operating loss | $ | (24 | ) | $ | (42 | ) | $ | (52 | ) | $ | (116 | ) | $ | (182 | ) | |||||||||||||||
| Impairment of goodwill and acquired intangible assets | (84 | ) | (876 | ) | - | (960 | ) | - | ||||||||||||||||||||||
| Restructuring charges | - | (2 | ) | - | (2 | ) | - | |||||||||||||||||||||||
| Total loss from discontinued operations | $ | (108 | ) | $ | (920 | ) | $ | (52 | ) | $ | (1,078 | ) | $ | (182 | ) | |||||||||||||||
| Other Data | ||||||||||||||||||||||||||||||
| Depreciation & amortization | ||||||||||||||||||||||||||||||
| (excluding amortization of acquired intangible assets) | $ | 266 | $ | 263 | $ | 261 | $ | 794 | $ | 755 | ||||||||||||||||||||
| Capital additions | $ | 83 | $ | 104 | $ | 417 | $ | 509 | $ | 1,417 | ||||||||||||||||||||
| Adjusted EBITDA (5) | $ | 422 | $ | 119 | $ | 66 | $ | 622 | $ | (237 | ) | |||||||||||||||||||
| Headcount | 15,460 | 15,653 | 16,498 | 15,460 | 16,498 | |||||||||||||||||||||||||
|
(1) |
|
Comparative amounts adjusted for discontinued operations except for headcount data. | ||||||||||||||||||||||||||||
|
(2) |
|
Computing Solutions segment includes microprocessors, chipsets and embedded processors. For the quarter ended June 28, 2008 and nine months ended September 27, 2008, the operating loss includes a $193M gain on the sale of 200 mm equipment. For the quarter and nine months ended Sept. 27, 2008, revenue includes $191M in technology license revenue. | ||||||||||||||||||||||||||||
|
(3) |
|
Graphics segment includes graphics, video and multimedia products developed for use in desktop and notebook computers, including home media PCs, professional workstations and servers. Starting in the quarter ended June 28, 2008 this segment also includes royalties received in connection with the sale of game console systems that incorporate the Company ’ s graphics technology. Prior periods have been recast to conform to current period presentation. | ||||||||||||||||||||||||||||
|
(4) |
|
All Other category includes employee stock-based compensation expense and certain operating expenses and credits that are not allocated to the operating segments. Also included in this category are the restructuring, severance and ATI acquisition-related charges. Details of the restructuring, severance and ATI acquisition-related charges and employee stock-based compensation expense are shown below. | ||||||||||||||||||||||||||||
| Restructuring, severance, and ATI acquisition-related charges: | Employee stock-based compensation expense: | ||||||||||||||||||||||||||||||||||||||||||
|
Quarter Ended |
Nine Months Ended | Quarter Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
| Q308 | Q208 | Q307 | Q308 | Q307 | Q308 | Q208 | Q307 | Q308 | Q307 | ||||||||||||||||||||||||||||||||||
| Restructuring charges | $ | 9 | $ | 30 | $ | - | $ | 39 | $ | - | Cost of sales | $ | 2 | $ | 3 | $ | 2 | $ | 8 | $ | 7 | ||||||||||||||||||||||
| Severance charges | - | - | 2 | - | 18 | Research and development | 9 | 8 | 12 | 32 | 38 | ||||||||||||||||||||||||||||||||
| Subtotal | $ | 9 | $ | 30 | $ | 2 | $ | 39 | $ | 18 | Marketing, general and administrative | 7 | 6 | 11 | 15 | 36 | |||||||||||||||||||||||||||
| $ | 18 | $ | 17 | $ | 25 | $ | 55 | $ | 81 | ||||||||||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 29 | 30 | 34 | 88 | 102 | ||||||||||||||||||||||||||||||||||||||
| Integration charges | 1 | - | 5 | 1 | 25 | ||||||||||||||||||||||||||||||||||||||
|
Total amortization of acquired intangibles and integration charges |
$ | 30 | $ | 30 | $ | 39 | $ | 89 | $ | 127 | |||||||||||||||||||||||||||||||||
| Cost of fair value adjustment of acquired inventory | - | - | - | - | 18 | ||||||||||||||||||||||||||||||||||||||
| ATI acquisition-related charges | $ | 30 | $ | 30 | $ | 39 | $ | 89 | $ | 145 | |||||||||||||||||||||||||||||||||
| Restructuring, severance, and ATI acquisition-related charges | $ | 39 | $ | 60 | $ | 41 | $ | 128 | $ | 163 | |||||||||||||||||||||||||||||||||
|
(5) |
|
Reconciliation of income (loss) from continuing operations to Adjusted EBITDA(a) |
|||||||||||||||||||||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||
| Q308 | Q208 | Q307 | Q308 | Q307 | |||||||||||||||||||||||||||||||||||||||
| Income (loss) from continuing operations | $ | 41 | $ | (269 | ) | $ | (344 | ) | $ | (536 | ) | $ | (1,425 | ) | |||||||||||||||||||||||||||||
| Depreciation and amortization | 266 | 263 | 261 | 794 | 755 | ||||||||||||||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 29 | 30 | 34 | 88 | 102 | ||||||||||||||||||||||||||||||||||||||
| Interest expense | 87 | 95 | 95 | 277 | 272 | ||||||||||||||||||||||||||||||||||||||
| Provision (benefit) for income taxes | (1 | ) | - | 20 |
|
(1 | ) | 59 | |||||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 422 | $ | 119 | $ | 66 | $ | 622 | $ | (237 | ) | ||||||||||||||||||||||||||||||||
|
(a) |
The Company defines Adjusted EBITDA as income (loss) from continuing operations adjusted for depreciation and amortization, amortization of acquired intangible assets, interest expense and taxes. The Company calculates and communicates Adjusted EBITDA because management believes it is of interest to investors and lenders in relation to its overall capital structure and its ability to borrow additional funds. The Company ’ s calculation of Adjusted EBITDA may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view Adjusted EBITDA as an alternative to the U.S. GAAP operating measure of net income or U.S. GAAP liquidity measures of cash flows from operating, investing and financing activities. In addition, Adjusted EBITDA does not take into account changes in certain assets and liabilities as well as interest and income taxes that can affect cash flows. | ||||||||||||||||||||||||||||||||||||||||||
