CORELOGIC, INC.

RECONCILIATION OF ADJUSTED EBITDA

UNAUDITED

For the Three Months Ended June 30, 2015

(in thousands)

D&A

TPS

Corporate

Elim

CoreLogic

Income/(loss) from continuing operations before equity in earnings of affiliates and income taxes

$

24,784

$

57,031

$

(39,062)

$

—

$

42,753

Pre-tax equity in (loss)/earnings of affiliates

(383)

8,068

79

—

7,764

Depreciation & amortization

25,823

6,545

4,904

—

37,272

Total interest expense

17

83

16,498

—

16,598

Stock-based compensation

2,802

1,323

5,682

—

9,807

Non-operating investment loss

—

—

1,590

—

1,590

Efficiency investments

—

—

350

—

350

Transaction costs

1,440

—

258

—

1,698

Adjusted EBITDA

$

54,483

$

73,050

$

(9,701)

$

—

$

117,832

For the Three Months Ended June 30, 2014

(in thousands)

D&A

TPS

Corporate

Elim

CoreLogic

Income/(loss) from continuing operations before equity in earnings of affiliates and income taxes

$

28,162

$

38,644

$

(35,074)

$

—

$

31,732

Pre-tax equity in (loss)/earnings of affiliates

(202)

6,409

66

—

6,273

Depreciation & amortization

25,812

6,615

2,939

—

35,366

Total interest expense

(21)

73

16,228

—

16,280

Stock-based compensation

1,691

1,300

4,759

—

7,750

Impairment loss

174

3,900

—

—

4,074

Non-operating investment gains

—

(6,012)

—

—

(6,012)

Efficiency investments

—

—

694

—

694

Transaction costs

—

—

1,118

—

1,118

Adjusted EBITDA

$

55,616

$

50,929

$

(9,270)

$

—

$

97,275