CORELOGIC, INC.

RECONCILIATION OF ADJUSTED DILUTED EPS

UNAUDITED

For the Three Months Ended June 30, 2015

(in thousands, except per share amounts)

D&A

TPS

Corporate

Elim

CoreLogic

Income/(loss) from continuing operations before equity in earnings of affiliates and income taxes

$

24,784

$

57,031

$

(39,062)

$

—

$

42,753

Pre-tax equity in (loss)/earnings of affiliates

(383)

8,068

79

—

7,764

Stock-based compensation

2,802

1,323

5,682

—

9,807

Non-operating investment loss

—

—

1,590

—

1,590

Efficiency investments

—

—

350

—

350

Transaction costs

1,440

—

258

—

1,698

Amortization of acquired intangibles

6,893

2,822

—

—

9,715

Interest expense adjustments

—

—

444

—

444

Depreciation of certain acquired proprietary technology included in property and equipment

2,880

—

—

—

2,880

Adjusted pretax income from continuing operations

$

38,416

$

69,244

$

(30,659)

$

—

$

77,001

Tax provision (35% rate)

26,950

Less: Net income attributable to noncontrolling interests

258

Adjusted net income attributable to CoreLogic

$

49,793

Weighted average diluted common shares outstanding

90,963

Adjusted diluted EPS

$

0.55

For the Three Months Ended June 30, 2014

(in thousands, except per share amounts)

D&A

TPS

Corporate

Elim

CoreLogic

Income/(loss) from continuing operations before equity in earnings of affiliates and income taxes

$

28,162

$

38,644

$

(35,074)

$

—

$

31,732

Pre-tax equity in (loss)/earnings of affiliates

(202)

6,409

66

—

6,273

Stock-based compensation

1,691

1,300

4,759

—

7,750

Non-operating investment gains

—

(6,012)

—

—

(6,012)

Efficiency investments

—

—

694

—

694

Impairment loss

174

3,900

—

—

4,074

Transaction costs

—

—

1,118

—

1,118

Amortization of acquired intangibles

7,308

2,671

—

—

9,979

Depreciation of certain acquired proprietary technology included in property and equipment

2,635

—

—

—

2,635

Adjusted pretax income from continuing operations

$

39,768

$

46,912

$

(28,437)

$

—

$

58,243

Tax provision (38% rate)

22,132

Less: Net loss attributable to noncontrolling interests

230

Adjusted net income attributable to CoreLogic

$

35,881

Weighted average diluted common shares outstanding

93,062

Adjusted diluted EPS

$

0.39

CORELOGIC, INC.

RECONCILIATION TO FREE CASH FLOW

UNAUDITED

For the Twelve Months Ended June 30, 2015

Net cash provided by operating activities - continuing operations

$

340,617

Purchases of property and equipment

(47,225)

Purchases of capitalized data and other intangible assets

(37,303)

Free Cash Flow

$

256,089