Freescale Semiconductor Announces Third Quarter 2015 Results

 
 
Freescale Semiconductor, Ltd.

EBITDA, EBITDA Excluding the Effects of Other Items, Adjusted EBITDA, Free Cash Flow and Adjusted Cash Flows from Operating Activities Reconciliations

(Unaudited)
           
Three Months Ended
(in millions)

Oct 2,
2015

Jul 3,
2015

Oct 3,
2014

 
EBITDA excluding the effects of other items $ 308 $ 320 $ 304
Non-cash share-based compensation expense (b) 21 21 16
Loss on extinguishment or modification of long-term debt (e) 19 9 10
Reorganization of business, merger expenses and other (c)   35   6   8  
EBITDA 233 284 270
Depreciation 44 43 44
Amortization* 22 23 22
Interest expense, net 66 72 81
Income tax expense (benefit)   21   24   (2 )
Net earnings $ 80 $ 122 $ 125  
 
 

Twelve Months
Ended
Oct 2, 2015

(in millions)
 
Net earnings $ 335
Interest expense, net 294
Income tax expense 83
Depreciation and amortization expense* 263
Non-cash share-based compensation expense (b) 83
Loss on extinguishment or modification of long-term debt (e) 59
Reorganization of business, merger expenses and other (c) 79
Other terms (f)   3
Adjusted EBITDA $ 1,199
 
*Excludes amortization of debt issuance costs, which are included in interest expense, net.
 
 
Three Months Ended
(in millions)

Oct 2,
2015

Jul 3,
2015

Oct 3,
2014

 
Free cash flow $ 119 $ 202 $ 133
Purchases of property, plant and equipment   40   47   63  
Adjusted cash flows from operating activities 159 249 196
Excess tax benefits from share-based compensation (g)   1   8   -  
Cash flows from operating activities $ 158 $ 241 $ 196  

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise