Analog Devices Reports Strong Start to Fiscal Year 2017

(1) Includes $2,553, $2,486, and $2,853 related to stock-based compensation in 1Q17, 4Q16, and 1Q16, respectively.

     
Analog Devices, First Quarter, Fiscal 2017
 

Schedule C

Cash Flow Statement (Unaudited)
(In thousands)

 

 
Three Months Ended
1Q 17       4Q 16       1Q 16
Jan. 28,
2017
      Oct. 29,
2016
      Jan. 30,
2016
Cash flows from operating activities:
Net Income $ 217,129 $ 296,157 $ 164,504
Adjustments to reconcile net income
to net cash provided by operations:
Depreciation 34,379 34,116 33,209
Amortization of intangibles 19,947 19,547 18,347
Stock-based compensation expense 16,529 15,234 15,609
Loss on extinguishment of debt 3,290
Other non-cash activity 13,071 22,199 744
Excess tax benefit - stock options (8,102 ) (3,273 ) (986 )
Deferred income taxes (7,055 ) (12,941 ) (7,717 )
Changes in operating assets and liabilities       28,594         115,945         (7,295 )
Total adjustments       97,363         190,827         55,201  
Net cash provided by operating activities       314,492         486,984         219,705  
Percent of revenue       31.9 %       48.5 %       28.6 %
 
Cash flows from investing activities:
Purchases of short-term available-for-sale investments (326,908 ) (1,841,330 ) (1,632,014 )
Maturities of short-term available-for-sale investments 1,844,380 1,364,419 1,409,538
Sales of short-term available-for-sale investments 287,601 42,645 47,950
Additions to property, plant and equipment (28,337 ) (41,224 ) (23,128 )
Payments for acquisitions, net of cash acquired (1,036 ) (80,967 )
Change in other assets       (5,946 )       (472 )       (6,711 )
Net cash used for investing activities       1,769,754         (556,929 )       (204,365 )
 
Cash flows from financing activities:
Payments of senior unsecured notes (378,156 )
Proceeds from (payments of) derivative instruments 3,904 (33,430 )
Proceeds from debt 2,072,306 1,235,331
Payments for deferred financing fees (5,625 ) (4,375 )
Dividend payments to shareholders (129,683 ) (129,643 ) (124,658 )
Repurchase of common stock (3,106 ) (1,412 ) (131,977 )
Proceeds from employee stock plans 34,432 22,154 6,229
Excess tax benefit - stock options 8,102 3,273 986
Contingent consideration payment (1,409 )
Change in other financing activities       2,221         45         (2,544 )
Net cash provided by (used for) financing activities       1,982,551         (111,367 )       571,781  
Effect of exchange rate changes on cash       (666 )       (1,226 )       (1,032 )
 
Net increase (decrease) in cash and cash equivalents 4,066,131 (182,538 ) 586,089
Cash and cash equivalents at beginning of period       921,132         1,103,670         884,353  
Cash and cash equivalents at end of period       $ 4,987,263         $ 921,132         $ 1,470,442  
 



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise