Electronic Arts Reports Q4 FY17 and Full Year FY17 Financial Results

2Diluted earnings per share reflects the potential dilution from common shares (calculated using the treasury stock method), issuable through stock-based compensation plans. When the company incurs a loss, shares issuable through stock-based compensation plans are excluded from the diluted loss per share calculation as inclusion would be anti-dilutive.

3The difference between the balances of deferred net revenue (online-enabled games) does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows due to the impact of unrecognized gains/losses on cash flow hedges.

 
ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
           
Q4 Q1 Q2 Q3 Q4

YOY
%

FY16 FY17 FY17 FY17 FY17 Change
QUARTERLY NET REVENUE PRESENTATIONS
Net revenue by geography
North America 572 525

  389

561 644 13 %
International 736   746   509   588   883   20 %
Total net revenue 1,308   1,271   898   1,149   1,527   17 %
North America (147 ) (245 ) 58 370 (198 )
International (237 ) (344 ) 142   551   (237 )
Change in deferred net revenue (online-enabled games) (384 ) (589 ) 200   921   (435 )
North America 44 % 41 % 43 % 49 % 42 %
International 56 % 59 % 57 % 51 % 58 %
Total net revenue % 100 % 100 % 100 % 100 % 100 %
 
Net revenue by composition
Full game downloads 152 137 94 169 259 70 %
Extra content 317 300 240 267 397 25 %
Subscriptions, advertising and other 94 87 83 102 113 20 %
Mobile 152   165   149   147   165   9 %
Total digital 715   689   566   685   934   31 %
Packaged goods and other 593   582   332   464   593  
Total net revenue 1,308   1,271   898   1,149   1,527   17 %
Full game downloads (18 ) (53 ) (1 ) 186 (67 )
Extra content (7 ) (42 ) (68 ) 195 8
Subscriptions, advertising and other 1 (2 ) 2
Mobile 21   (24 ) (11 ) 27   10  
Total digital (3 ) (121 ) (80 ) 410   (49 )
Packaged goods and other (381 ) (468 ) 280   511   (386 )
Change in deferred net revenue (online-enabled games) (384 ) (589 ) 200   921   (435 )
Full game downloads 12 % 11 % 10 % 15 % 17 %
Extra content 24 % 23 % 27 % 23 % 26 %
Subscriptions, advertising and other 7 % 7 % 9 % 9 % 7 %
Mobile 12 % 13 % 17 % 13 % 11 %
Total digital 55 % 54 % 63 % 60 % 61 %
Packaged goods and other 45 % 46 % 37 % 40 % 39 %
Total net revenue % 100 % 100 % 100 % 100 % 100 %
 
 
ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
           
Q4 Q1 Q2 Q3 Q4

YOY
%

FY16 FY17 FY17 FY17 FY17 Change
QUARTERLY NET REVENUE PRESENTATIONS
Net revenue by platform
Xbox One, PLAYSTATION 4 793 776 513 728 1,039 31 %
Xbox 360, PLAYSTATION 3 147 133 64 65 69 (53 %)
Other consoles 1   1   1     1  
Total consoles 941 910 578 793 1,109 18 %
PC / Browser 195 179 158 190 246 26 %
Mobile 151 165 149 148 165 9 %
Other 21   17   13   18   7   (67 %)
Total net revenue 1,308   1,271   898   1,149   1,527   17 %
Xbox One, PLAYSTATION 4 (287 ) (441 ) 177 762 (375 )
Xbox 360, PLAYSTATION 3 (93 ) (92 ) 43 3 (40 )
Other consoles (1 )        
Total consoles (381 ) (533 ) 220 765 (415 )
PC / Browser (27 ) (30 ) (9 ) 127 (30 )
Mobile 23 (24 ) (11 ) 27 9
Other 1   (2 )   2   1  
Change in deferred net revenue (online-enabled games) (384 ) (589 ) 200   921   (435 )
Xbox One, PLAYSTATION 4 61 % 61 % 57 % 63 % 68 %
Xbox 360, PLAYSTATION 3 11 % 11 % 7 % 6 % 5 %
Other consoles          
Total consoles 72 % 72 % 64 % 69 % 73 %
PC / Browser 15 % 14 % 18 % 17 % 16 %
Mobile 11 % 13 % 17 % 13 % 11 %
Other 2 % 1 % 1 % 1 %  
Total net revenue % 100 % 100 % 100 % 100 % 100 %
 
 
ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
           
Q4 Q1 Q2 Q3 Q4

YOY %

FY16 FY17 FY17 FY17 FY17 Change
CASH FLOW DATA
Operating cash flow 396 (248 ) 109 1,115 407 3 %
Operating cash flow - TTM 1,223 1,046 1,146 1,372 1,383 13 %
Capital expenditures 30 40 29 25 29 (3 %)
Capital expenditures - TTM 93 109 120 124 123 32 %
Repurchase and retirement of common stock 634 129 127 127 125 (80 %)
DEPRECIATION
Depreciation expense 28 29 28 29 29 4 %
BALANCE SHEET DATA
Cash and cash equivalents 2,493 2,042 1,746 2,483 2,565
Short-term investments 1,341 1,385   1,520 1,736 1,967
Cash and cash equivalents, and short-term investments 3,834 3,427 3,266 4,219 4,532 18 %
Receivables, net 233 246 723 587 359 54 %
STOCK-BASED COMPENSATION
Cost of revenue 1 1 1 1
Research and development 26 27 27 27 28
Marketing and sales 7 7 8 8 8
General and administrative 13 13   12 13 15
Total stock-based compensation 47 48   48 48 52
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise