Diodes Incorporated Reports First Quarter 2017 Financial Results

CASH FLOW ITEMS

Free cash flow (FCF) (Non-GAAP)

FCF for the first quarter of 2017 is a non-GAAP financial measure, which is calculated by subtracting capital expenditures from cash flow from operations. For the first quarter of 2017, FCF was $26.5 million ($45.6 million less $19.1 million). FCF represents the cash and cash equivalents that we are able to generate after taking into account cash outlays required to maintain or expand property, plant and equipment. FCF is important because it allows us to pursue opportunities to develop new products, make acquisitions and reduce debt.

CONSOLIDATED RECONCILIATION OF NET INCOME TO EBITDA

EBITDA represents earnings before net interest expense, income tax provision, depreciation and amortization. Management believes EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties, such as financial institutions in extending credit, in evaluating companies in our industry and provides further clarity on our profitability. In addition, management uses EBITDA, along with other GAAP and non-GAAP measures, in evaluating our operating performance compared to that of other companies in our industry. The calculation of EBITDA generally eliminates the effects of financing, operating in different income tax jurisdictions, and accounting effects of capital spending, including the impact of our asset base, which can differ depending on the book value of assets and the accounting methods used to compute depreciation and amortization expense. EBITDA is not a recognized measurement under GAAP, and when analyzing our operating performance, investors should use EBITDA in addition to, and not as an alternative for, income from operations and net income, each as determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of EBITDA may not be comparable to similarly titled measures used by other companies. For example, our EBITDA takes into account all net interest expense, income tax provision, depreciation and amortization without taking into account any attributable to noncontrolling interest. Furthermore, EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as tax and debt service payments.

The following table provides a reconciliation of net income to EBITDA (in thousands, unaudited):

    Three Months Ended
March 31,
2017     2016
 
Net income (per-GAAP) $ 1,217 $ (1,733 )
Plus:
Interest expense, net 3,190 2,056
Income tax provision 560 (552 )
Depreciation and amortization   23,664   25,079  
EBITDA (non-GAAP) $ 28,631 $ 24,850  
 
 
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
 
    March 31,     December 31,
  2017     2016  
(unaudited) (unaudited)
CURRENT ASSETS
Cash and cash equivalents $ 265,119 $ 247,802
Short-term investments 32,524 29,842
Accounts receivable, net 204,972 217,217
Inventories 191,301 193,483
Prepaid expenses and other   45,333     44,438  
Total current assets   739,249     732,782  
 
PROPERTY, PLANT AND EQUIPMENT, net 405,247 401,988
 
DEFERRED INCOME TAXES 61,559 56,047
 
OTHER ASSETS
Goodwill 131,059 129,412
Intangible assets, net 170,180 174,876
Other   33,711     33,447  
Total assets $ 1,541,005   $ 1,528,552  
 
 
CURRENT LIABILITIES
Accounts payable $ 90,780 $ 87,600
Accrued liabilities 74,866 71,562
Income tax payable 6,282 11,855
Current portion of long-term debt   15,938     14,356  
Total current liabilities   187,866     185,373  
 
LONG-TERM DEBT, net of current portion 400,493 413,126
DEFERRED TAX LIABILITIES - non current 28,225 28,213
OTHER LONG-TERM LIABILITIES   80,242     81,373  
Total liabilities   696,826     708,085  
 
COMMITMENTS AND CONTINGENCIES
 
EQUITY
Diodes Incorporated stockholders' equity
Preferred stock - par value $1.00 per share; 1,000,000 shares authorized; no shares issued or outstanding
Common stock - par value $0.66 2/3 per share; 70,000,000 shares authorized; 48,348,953 and 48,219,376, issued and outstanding at March 31, 2017 and December 31, 2016, respectively 33,006 32,919
Additional paid-in capital 361,390 354,574
Retained earnings 535,708 530,215
Treasury stock, at cost, 1,157,206 shares held at March 31, 2017 and December 31,2016 (29,023 ) (29,023 )
Accumulated other comprehensive loss   (101,841 )   (112,666 )
Total Diodes Incorporated stockholders' equity 799,240 776,019
Noncontrolling interest   44,939     44,448  
Total equity   844,179     820,467  
Total liabilities and equity $ 1,541,005   $ 1,528,552  

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise