NXP Semiconductors Reports Third Quarter 2021 Results

NXP Semiconductors
Table 3: Condensed consolidated statement of cash flows (unaudited)

($ in millions) Three months ended
  October 3, 2021  July 4, 2021  September 27,
2020
Cash flows from operating activities:     
Net income (loss) $ 526   $ 406   $ (18 )
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:     
Depreciation and amortization306  305  589 
Stock-based compensation81  93  83 
Amortization of discount (premium) on debt, net  1   
Amortization of debt issuance costs2  1  3 
Net (gain) loss on sale of assets    (1)
Results relating to equity-accounted investees(3) 2  1 
(Gain) loss on equity securities, net(4) 5   
Deferred tax expense (benefit) (6 )       (118 )
Changes in operating assets and liabilities:          
(Increase) decrease in receivables and other current assets 16     (135 )   (252 )
(Increase) decrease in inventories (57 )   (60 )   164  
Increase (decrease) in accounts payable and other liabilities 118     73     82  
(Increase) decrease in other non-current assets (46 )   (52 )   (9 )
Exchange differences (3 )   1     5  
Other items (6 )   (4 )   (2 )
Net cash provided by (used for) operating activities 924     636     527  
Cash flows from investing activities:          
Purchase of identified intangible assets (27 )   (35 )   (22 )
Capital expenditures on property, plant and equipment (201 )   (150 )   (70 )
Purchase of equipment leased to others (14 )        
Insurance recoveries received for equipment damage 7          
Proceeds from the disposals of property, plant and equipment 1         2  
Purchase of interests in businesses, net of cash acquired (16 )   (1 )    
Purchase of investments     (4 )   (15 )
Proceeds from return of equity investments 2     1      
Net cash provided by (used for) investing activities (248 )   (189 )   (105 )
Cash flows from financing activities:          
Proceeds from the issuance of long-term debt     2,000      
Cash paid for debt issuance costs     (22 )    
Dividends paid to non-controlling interests         (34 )
Dividends paid to common stockholders (152 )   (155 )   (105 )
Proceeds from issuance of common stock through stock plans 29         27  
Purchase of treasury shares and restricted stock unit withholdings (1,157 )   (1,203 )   (12 )
Other, net     (1 )    
Net cash provided by (used for) financing activities (1,280 )   619     (124 )
Effect of changes in exchange rates on cash positions (3 )   2     2  
Increase (decrease) in cash and cash equivalents (607 )   1,068     300  
Cash and cash equivalents at beginning of period 2,910     1,842     3,266  
Cash and cash equivalents at end of period 2,303     2,910     3,566  
Net cash paid during the period for:          
Interest 56     104     54  
Income taxes, net of refunds 89     121     39  
Net gain (loss) on sale of assets:          
Cash proceeds from the sale of assets         2  
Book value of these assets         (1 )
Non-cash investing activities:          
Non-cash capital expenditures 224     167     62  

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise