Non-IFRS Reconciliation 1
| Three Months Ended | |||||||||
| (in millions USD) | September 30, 2020 | June 30, 2021 | September 30, 2021 | ||||||
| Gross profit (loss) | ($ 134 | ) | $ 231 | $ 300 | |||||
| Share based compensation | - | $36 | $6 | ||||||
| Adjusted gross profit (loss) | ($ 134 | ) | $ 267 | $ 306 | |||||
| Operating profit (loss) | ($ 350 | ) | ($ 103 | ) | $ 52 | ||||
| Share based compensation | - | $144 | $29 | ||||||
| Adjusted operating profit (loss) | ($ 350 | ) | $ 41 | $ 81 | |||||
| Net income (loss) | ($ 293 | ) | ($ 174 | ) | $ 5 | ||||
| Share based compensation | - | $144 | $29 | ||||||
| Adjusted net income (loss) | ($ 293 | ) | ($ 30 | ) | $ 34 | ||||
| Earnings per share (EPS) | ($ 0.58 | ) | ($ 0.35 | ) | $ 0.01 | ||||
| Share based compensation | - | $0.29 | $0.06 | ||||||
| Adjusted earnings (loss) per phare | ($ 0.58 | ) | ($ 0.06 | ) | $ 0.07 | ||||
