NXP Semiconductors Reports First Quarter 2022 Results

NXP Semiconductors
Table 3: Condensed consolidated statement of cash flows (unaudited)

($ in millions) Three months ended
  April 3, 2022  December 31,
2021
  April 4, 2021
Cash flows from operating activities:     
Net income (loss) $ 666   $ 610   $ 364 
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:     
Depreciation and amortization 310   310   341 
Stock-based compensation 89   88   91 
Amortization of discount (premium) on debt, net 1       
Amortization of debt issuance costs 2   2   2 
Net (gain) loss on sale of assets (1)  (1)   
(Gain) loss on extinguishment of debt         22        
Results relating to equity-accounted investees   (12 )     2       1  
(Gain) loss on equity securities, net   (4 )     4       (3 )
Deferred tax expense (benefit)   (33 )     (26 )     12  
Changes in operating assets and liabilities:          
(Increase) decrease in receivables and other current assets   (61 )     38       (95 )
(Increase) decrease in inventories   (122 )     (16 )     (26 )
Increase (decrease) in accounts payable and other liabilities   266       6       51  
(Increase) decrease in other non-current assets   (247 )     (244 )     (8 )
Exchange differences         (2 )     (1 )
Other items   2       (8 )     3  
Net cash provided by (used for) operating activities   856       785       732  
           
Cash flows from investing activities:          
Purchase of identified intangible assets   (43 )     (33 )     (37 )
Capital expenditures on property, plant and equipment   (280 )     (266 )     (150 )
Purchase of equipment leased to others   (5 )     (19 )      
Insurance recoveries received for equipment damage         3        
Proceeds from the disposals of property, plant and equipment   1              
Purchase of interests in businesses, net of cash acquired   (4 )     (6 )      
Purchase of investments         (2 )     (2 )
Proceeds from the sale of investments               8  
Proceeds from return of equity investments   2       7        
Net cash provided by (used for) investing activities   (329 )     (316 )     (181 )
           
Cash flows from financing activities:          
Repurchase of long-term debt         (1,021 )      
Proceeds from the issuance of long-term debt         2,000        
Cash paid for debt issuance costs   (1 )     (25 )      
Dividends paid to common stockholders   (149 )     (150 )     (105 )
Proceeds from issuance of common stock through stock plans   28       2       31  
Purchase of treasury shares and restricted stock unit withholdings   (552 )     (750 )     (905 )
Other, net         (1 )      
Net cash provided by (used for) financing activities   (674 )     55       (979 )
           
Effect of changes in exchange rates on cash positions         3       (5 )
Increase (decrease) in cash and cash equivalents   (147 )     527       (433 )
Cash and cash equivalents at beginning of period   2,830       2,303       2,275  
Cash and cash equivalents at end of period   2,683       2,830       1,842  
           
Net cash paid during the period for:          
Interest   45       140       56  
Income taxes, net of refunds   122       103       40  
Net gain (loss) on sale of assets:          
Cash proceeds from the sale of assets   1       1        
Book value of these assets                
Non-cash investing activities:          
Non-cash capital expenditures   246       243       121  

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise