II-VI Incorporated Reports Q4 and Full-Year Fiscal 2022 Results


Table 4           
Reconciliation of GAAP Measures to non-GAAP Measures           
$ Millions           
(Unaudited)  Three Months Ended   Year Ended
   Jun 30,  Mar 31,  Jun 30,   Jun 30,  Jun 30,
    2022    2022    2021     2022    2021 
Gross profit on GAAP basis $326.0  $321.7  $297.8   $1,265.5  $1,177.5 
Share-based compensation  0.9   1.3   3.4    5.1   12.1  
Amortization of acquired intangibles (4)     9.6       9.4       9.8         38.3       38.8  
Start-up costs (3)           1.6               2.8        
Restructuring, transaction expenses and other (1)     6.9       1.7       0.7         9.8       6.7  
Gross profit on non-GAAP basis   $ 343.4     $ 335.7     $ 311.7       $ 1,321.5     $ 1,235.0  
                       
Internal research and development on GAAP basis   $ 95.9     $ 96.9     $ 83.8       $ 377.1     $ 330.1  
Share-based compensation     (1.3 )     (2.0 )     (4.8 )       (7.6 )     (17.0 )
Start-up costs (3)     (6.4 )     (13.0 )             (29.5 )      
Restructuring, transaction expenses and other (5)     (0.6 )                   (0.6 )      
Internal research and development on non-GAAP basis   $ 87.6     $ 81.9     $ 79.0       $ 339.4     $ 313.1  
                       
Selling, general and administrative on GAAP basis   $ 115.9     $ 118.0     $ 116.8       $ 474.1     $ 445.2  
Share-based compensation     (11.3 )     (14.9 )     (10.3 )       (60.4 )     (49.8 )
Amortization of acquired intangibles (4)     (10.3 )     (10.0 )     (10.8 )       (41.4 )     (43.4 )
Restructuring, transaction expenses and other (1)     (7.1 )     (11.5 )     (11.5 )       (40.5 )     (31.6 )
Selling, general and administrative on non-GAAP basis   $ 87.2     $ 81.6     $ 84.3       $ 331.8     $ 320.4  
                       
Operating income on GAAP basis   $ 114.2     $ 106.8     $ 97.1       $ 414.3     $ 402.1  
Share-based compensation     13.5       18.2       18.5         73.1       78.9  
Start-up costs (3)     6.4       14.6               32.3        
Amortization of acquired intangibles     19.9       19.4       20.6         79.7       82.2  
Restructuring, transaction expenses and other (1)     14.6       13.2       12.2         50.9       38.3  
Operating income on non-GAAP basis   $ 168.6     $ 172.0     $ 148.5       $ 650.2     $ 601.5  
                       

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise