NXP Semiconductors Reports Fourth Quarter and Full-Year 2022 Results; Announces Increase of Quarterly Dividend

NXP Semiconductors
Table 3: Condensed consolidated statement of cash flows (unaudited)

($ in millions) Three months ended  Full-year
  December 31, 2022  October 2, 2022  December 31, 2021  2022  2021
Cash flows from operating activities:         
Net income (loss) $ 734   $ 750   $ 610   $ 2,833   $ 1,906 
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:         
Depreciation and amortization 302   321   310   1,250   1,262 
Stock-based compensation 97   89   88   364   353 
Amortization of discount (premium) on debt, net         1             2       1  
Amortization of debt issuance costs   2       2       2       7       7  
Net (gain) loss on sale of assets   2       (1 )     (1 )           (1 )
(Gain) loss on extinguishment of debt               22       18       22  
Results relating to equity-accounted investees   6       4       2       1       2  
(Gain) loss on equity securities, net   (2 )     2       4       4       2  
Deferred tax expense (benefit)   (40 )     (98 )     (26 )     (236 )     (20 )
Changes in operating assets and liabilities:                  
(Increase) decrease in receivables and other current assets   59       (54 )     38       (106 )     (176 )
(Increase) decrease in inventories   (201 )     (119 )     (16 )     (593 )     (159 )
Increase (decrease) in accounts payable and other liabilities   88       275       6       633       248  
(Increase) decrease in other non-current assets   19       (37 )     (244 )     (306 )     (350 )
Exchange differences   19       1       (2 )     17       (5 )
Other items   (9 )     8       (8 )     7       (15 )
Net cash provided by (used for) operating activities   1,076       1,144       785       3,895       3,077  
                   
Cash flows from investing activities:                  
Purchase of identified intangible assets   (37 )     (50 )     (33 )     (159 )     (132 )
Capital expenditures on property, plant and equipment   (233 )     (282 )     (266 )     (1,063 )     (767 )
Purchase of equipment leased to others               (19 )     (5 )     (33 )
Insurance recoveries received for equipment damage               3             10  
Proceeds from the disposals of property, plant and equipment         1             2       1  
Purchase of interests in businesses, net of cash acquired         (22 )     (6 )     (27 )     (23 )
Purchase of investments   (11 )     (7 )     (2 )     (20 )     (8 )
Proceeds from the sale of investments   1                   13       8  
Proceeds from return of equity investments   8             7       10       10  
Net cash provided by (used for) investing activities   (272 )     (360 )     (316 )     (1,249 )     (934 )
                   
Cash flows from financing activities:                  
Repurchase of long-term debt               (1,021 )     (917 )     (1,021 )
Proceeds from the issuance of long-term debt               2,000       1,496       4,000  
Cash paid for debt issuance costs   (1 )           (25 )     (14 )     (47 )
Dividends paid to common stockholders   (221 )     (223 )     (150 )     (815 )     (562 )
Proceeds from issuance of common stock through stock plans   1       30       2       59       62  
Purchase of treasury shares and restricted stock unit withholdings 1)   (506 ) 1)   (366 )     (750 )     (1,426 )     (4,015 )
Other, net   (1 )           (1 )     (2 )     (2 )
Net cash provided by (used for) financing activities   (728 )     (559 )     55       (1,619 )     (1,585 )
                   
Effect of changes in exchange rates on cash positions   10       (11 )     3       (12 )     (3 )
Increase (decrease) in cash and cash equivalents   86       214       527       1,015       555  
Cash and cash equivalents at beginning of period   3,759       3,545       2,303       2,830       2,275  
Cash and cash equivalents at end of period   3,845       3,759       2,830       3,845       2,830  
                   
Net cash paid during the period for:                  
Interest   106       39       140       323       356  
Income taxes, net of refunds   126       160       103       558       353  
Net gain (loss) on sale of assets:                  
Cash proceeds from the sale of assets         1       1       2       1  
Book value of these assets   (2 )                 (2 )      
Non-cash investing activities:                  
Non-cash capital expenditures   232       176       243       232       243  

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise