The following table provides a reconciliation of projected Non-GAAP net income to projected net (loss) income, the most comparable GAAP financial measure:

		(Unaudited)
		Three Months Ending March 31, 2023								Year Ending December 31, 2023
(in thousands)		Low				High				Low				High
Net (loss) income		$	(400	)		$	1,500			$	(16,400	)		$	(6,700	)
Stock-based compensation expense			20,700				20,700				82,800				82,800
Amortization of intangible assets			7,700				7,700				30,100				30,100
Non-cash interest expense			400				400				1,800				1,800
Impact of non-GAAP tax rate			(4,200	)			(4,600	)			(12,900	)			(15,200	)
Non-GAAP net income		$	24,200			$	25,700			$	85,400			$	92,800

The following table provides a reconciliation of projected Adjusted EBITDA to projected net (loss) income, the most comparable GAAP financial measure: