(1) Amount represents $7.5 million of amortization expense associated with intangible assets acquired in business acquisitions, including amounts primarily related to acquired software, customer list and non-compete agreements and a $2.1 million charge for stock-based compensation.

(2) Amount represents the impact of the adjustments to operating income referred to in (1) above, adjusted for the related income tax impact of $3.3 million.

ANSYS, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Measures
For the nine months ended September 30, 2008
(in thousands, except percentages and per share data)
(Unaudited)
		As Reported			Adjustments			Non-GAAP Results
Total revenue		$343,038			$6,598	(1)		$349,636
Operating income		123,951			40,421	(2)		164,372
Operating profit margin		36.1	%					47.0	%
Net income		$79,758			$26,089	(3)		$105,847
Earnings per share - diluted:
	Diluted earnings per share	$ 0.94						$ 1.25
	Weighted average shares – diluted	84,614						84,614

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13  Next Page »