CONDENSED CONSOLIDATED STATEMENTS OF INCOME (IFRS)
(unaudited; in millions of Euros, except per share data)

		Three months ended				Six months ended
		June 30,		June 30,		June 30,		June 30,
		2010		2009		2010		2009
New licenses revenue		85.4		69.4		161.5		134.0
Periodic licenses, maintenance and product development revenue		261.0		201.9		464.6		409.1
Software revenue		346.4		271.3		626.1		543.1
Services and other revenue		39.2		39.6		71.4		77.5
Total Revenue		€ 385.6		€ 310.9		€ 697.5		€ 620.6
Cost of software revenue (excluding amortization of acquired intangibles)		(19.4)		(14.1)		(35.8)		(28.1)
Cost of services and other revenue		(35.8)		(35.6)		(70.1)		(73.5)
Research and development		(83.2)		(80.3)		(160.6)		(162.4)
Marketing and sales		(121.5)		(91.5)		(213.6)		(185.4)
General and administrative		(29.4)		(28.0)		(56.9)		(56.8)
Amortization of acquired intangibles		(17.7)		(11.9)		(27.4)		(22.6)
Other operating income and expense, net		(6.6)		(7.1)		(11.6)		(9.2)
Total Operating Expenses		(€ 313.6)		(€ 268.5)		(€ 576.0)		(€ 538.0)
Operating Income		€ 72.0		€ 42.4		€ 121.5		€ 82.6
Financial revenue and other, net		(3.3)		(4.5)		2.4		(4.2)
Income before income taxes		68.7		37.9		123.9		78.4
Income tax expense		(20.0)		(12.2)		(37.4)		(23.9)
Net Income		48.7		25.7		86.5		54.5
Minority interest		(0.1)		(0.1)		(0.1)		(0.1)
Net Income attributable to equity holders of the parent		€ 48.6		€ 25.6		€ 86.4		€ 54.4
Basic net income per share		0.41		0.22		0.73		0.46
Diluted net income per share		€ 0.40		€ 0.22		€ 0.72		€ 0.46
Basic weighted average shares outstanding (in millions)		118.6		117.4		118.4		117.4
Diluted weighted average shares outstanding (in millions)		120.7		118.1		120.2		118.1

IFRS revenue variation as reported and in constant currencies